2024-04-25  9:59:58 PM Chg. +0.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
40.61USD +0.77% 21,033
Turnover: 848,688.81
-Bid Size: - -Ask Size: - 6.92 bill.USD 0.00% 73.87

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  951.3000   967   980.2630   892.3400   1,017.2230
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  318.4000   275.4000   533.4490   558.5640   883.9380
Fixed Assets
  -   -   2,436.3820   2,353.2190   3,606.1470
Inventories
  -   -   -   -   -
Accounts Receivable
  1,242.7000   1,274   1,471.7050   1,203.0240   1,700.2240
Cash and Cash Equivalents
  2,154.5000   2,283.6000   1,993.1250   1,949.8860   1,850.4360
Current Assets
  6,094.1000   6,003.7000   5,758.0470   5,278.2870   5,610.2700
Total Assets
  8,276   8,323.9000   8,194.4290   7,631.5060   9,216.4170

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  1,954.1000   1,641.1000   1,422.0840   1,266.5090   1,590.5060
Long-term debt
  -   -   991.6850   992.6640   1,517.9490
Liabilities to Banks
  0.0000   0.0000   28.7000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  4,848.9000   4,443.1000   4,970.5990   4,518.0070   5,973.5860
Share Capital
  -   -   1.4860   1.3900   1.3930
Total Equity
  3,341.3000   3,757   3,223.8300   3,113.4990   3,242.8310
Minority Interests
  85.8000   123.8000   112.9590   116.1520   117.6400
Total liabilities equity
  8,276   8,323.9000   8,194.4290   7,631.5060   9,216.4170

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  27,577.1000   27,351.6000   21,531.5770   18,114.0480   19,036.5250
Depreciation (total)
  -   -   -   -   -
Operating Result
  734   1,190.1000   -   -   -
Interest Income
  .4000   -12.5000   11.4130   28.0810   52.6430
Income Before Taxes
  733.5000   1,177.6000   1,204.9090   726.5520   546.6000
Income Taxes
  162.4000   354.6000   352.8150   245.8880   219.1510
Minority Interests Profit
  -114.7000   -155.3000   136.6340   62.4940   46.0480
Net Income
  456.3000   667.7000   510.9090   412.5120   281.4010

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.7300   4.1100   3.2400   2.8500   2.0200
Dividend per Share
  0.6400   0.6400   0.8400   0.8400   0.8400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  628.4000   788.9000   642.5740   849.1320   705.9190
Cash Flow from Investing Activities
  -38.3000   -234.6000   -199.1150   -66.5070   -741.3510
Cash Flow from Financing
  -616.6000   -369.6000   -666.4160   -728.2300   -10.3500
Decrease / Increase in Cash
  -6.9000   129   -290.4570   -43.2390   -99.4500
Employees
  41,193   38,129   37,508   38,758   61,551