2024-05-03  10:10:00 PM Chg. +1.24 Volume Bid11:57:22 PM Ask11:57:22 PM Market Capitalization Dividend Y. P/E Ratio
33.57USD +3.84% 326,296
Turnover: 7.63 mill.
32.41Bid Size: 100 36.07Ask Size: 100 3.36 bill.USD 0.00% 10.05

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1.7460   2.4000   1.1000   2.9000   5.7000
Intangible Assets
  .4480   -   -   -   -
Long-Term Investments
  11.7210   7.3000   3.6000   .9000   .5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2.7030   1.1000   .4000   .4000   11.4000
Cash and Cash Equivalents
  318.7940   382.8000   394.3000   153.6000   264.8000
Current Assets
  -   -   -   -   -
Total Assets
  893.1460   1,455.7000   1,739.9000   2,101.7000   2,343

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  7.9400   16.8000   29.2000   47.4000   72.2000
Long-term debt
  -   -   641.1000   704.5000   706
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  218.5680   646.8000   868.1000   1,085.8000   1,143.7000
Share Capital
  41.9390   48   48.1000   49.6000   49.8000
Total Equity
  674.5780   808.9000   871.8000   1,015.9000   1,199.3000
Minority Interests
  1.2120   .6000   .9000   1   1
Total liabilities equity
  893.1460   1,455.7000   1,739.9000   2,101.7000   2,343

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  78.3220   428.3000   931.8000   1,325.8000   1,519.1000
Depreciation (total)
  3.9450   6.7000   4.9000   2.7000   2.7000
Operating Result
  37.2110   -   -   -   -
Interest Income
  -3.7410   0.0000   0.0000   1.2000   1
Income Before Taxes
  44.6600   45.7000   78.1000   146.6000   235.8000
Income Taxes
  25.3720   9.4000   16.4000   36.1000   57
Minority Interests Profit
  -1.2180   3.3000   .9000   .3000   0.0000
Net Income
  68.8140   33   60.8000   110.2000   178.8000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.6400   0.7900   1.2600   2.2500   3.5900
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -283.0130   -391.2000   -168.4000   -303.1000   108.7000
Cash Flow from Investing Activities
  258.9680   -.8000   5   1   1.3000
Cash Flow from Financing
  19.8440   439.8000   174.9000   61.4000   1.2000
Decrease / Increase in Cash
  -4.2010   47.8000   11.5000   -240.7000   111.2000
Employees
  41   78   143   -   -