2024-05-03  10:10:00 PM Chg. +1.24 Volume Bid11:57:22 PM Ask11:57:22 PM Market Capitalization Dividend Y. P/E Ratio
33.57USD +3.84% 326,296
Turnover: 7.63 mill.
32.41Bid Size: 100 36.07Ask Size: 100 3.36 bill.USD 0.00% 10.05

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  6.1000   11.6270   10.7320   3.1160   2.0030
Intangible Assets
  232.6000   2.7080   1.9640   0.0000   .4480
Long-Term Investments
  -   65.0050   82.4530   77.6110   64.5790
Fixed Assets
  -   -   -   -   -
Inventories
  -   8.3150   7.6830   0.0000   -
Accounts Receivable
  39.3000   24.5890   23.6560   8.9310   6.3070
Cash and Cash Equivalents
  192.3000   170.1270   96.4420   265.7980   321.7830
Current Assets
  -   -   -   -   -
Total Assets
  1,172.2000   1,258.1990   980.5130   733.2080   761.9120

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   20.4000   11.9590   4.8040   2.3820
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  456.8000   548.4570   476.3980   171.0900   156.2800
Share Capital
  36.9000   36.9470   36.9470   44.8040   41.9390
Total Equity
  715.4000   709.7420   504.1150   562.1180   605.6320
Minority Interests
  5.6000   2.5400   2.5150   1.4670   1.4200
Total liabilities equity
  1,172.2000   1,258.1990   980.5130   733.2080   761.9120

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  331   306.7740   262.4210   197.3140   114.3220
Depreciation (total)
  -   41.7150   45.0850   11.4470   5.4630
Operating Result
  46.6000   38.7580   -164.6840   140.3540   39.7650
Interest Income
  -20   -30.2860   -34.0660   -19.9850   -8.5320
Income Before Taxes
  33.6000   25.7450   -179.7360   92.3460   52.1210
Income Taxes
  7.2000   8.6570   32.6350   15.3020   45.8200
Minority Interests Profit
  -5.7000   -.5050   -.6760   -1.5310   -2.0780
Net Income
  29.3000   16.5830   -213.0470   58.6480   50.2540

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.8100   0.3800   -6.2200   1.4000   1.1900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  88.8000   107.0820   35.1260   66.8770   -16.2150
Cash Flow from Investing Activities
  -103.9000   -129.7310   -60.3280   420.7430   134.5440
Cash Flow from Financing
  197.1000   .4690   -48.4830   -318.2640   -62.3440
Decrease / Increase in Cash
  181.9000   -22.1800   -73.6850   169.3560   55.9850
Employees
  145   150   106   59   34