2024-04-29  8:03:57 AM Chg. +0.0155 Volume Bid9:53:01 PM Ask5:03:44 PM Market Capitalization Dividend Y. P/E Ratio
0.5435EUR +2.94% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.05 bill.EUR - -

Assets

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Property and Equipment
  40,749.6000   51,378.8000   59,242.9000   51,165.3000   57,851.6000
Intangible Assets
  2,665.7000   3,011.6000   9,754.5000   6,025   10,880.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  6,314   6,252.9000   2,348   2,705   4,182.8000
Accounts Receivable
  4,684.2000   6,371   4,368.6000   4,321.7000   6,350
Cash and Cash Equivalents
  16,387.2000   40,190.8000   46,601.8000   51,807.7000   81,651.6000
Current Assets
  80,798.1000   133,063.9000   142,645.4000   162,698.1000   206,983.9000
Total Assets
  183,123.9000   324,832.8000   405,335.3000   486,779.4000   533,788

 

Liabilities

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Accounts Payable
  14,928.3000   19,590.6000   10,436.2000   9,569.9000   12,368.3000
Long-term debt
  -   4,201.1000   3,814.3000   3,510.8000   1,018.9000
Liabilities to Banks
  0.0000   5,371.5000   4,269.9000   4,253.4000   2,517.1000
Provisions
  26,048.9000   40,700.4000   69,355.9000   63,353.1000   76,949.1000
Liabilities
  121,824.1000   249,148.3000   307,181.1000   363,905.6000   397,375.8000
Share Capital
  621.5000   -   36,046.1000   36,157.1000   36,485.4000
Total Equity
  61,299.8000   75,684.5000   98,154.1000   122,873.8000   136,412.3000
Minority Interests
  21,671.6000   26,276.1000   22,901.6000   30,506.8000   35,451.5000
Total liabilities equity
  183,123.9000   324,832.8000   405,335.3000   486,779.4000   533,788

 

Income Statement

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Revenues
  51,016.9000   61,738.4000   78,796.9000   73,966.6000   88,025.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  12,527.2000   16,589.9000   20,906   21,126.2000   28,554.8000
Interest Income
  -2,765.9000   -3,884.6000   -4,724   -4,845.4000   -5,583.8000
Income Before Taxes
  9,761.3000   12,705.3000   16,182.5000   16,280.8000   22,971
Income Taxes
  1,908.5000   3,119.2000   5,229.1000   3,594.6000   6,175
Minority Interests Profit
  -2,333.8000   -2,732.1000   -2,915.1000   -2,418   -3,634.8000
Net Income
  5,518.9000   6,853.9000   8,038.3000   10,268.2000   13,161.3000

 

Per Share

2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
Earnings per Share
  0.8600   1.0200   1.0600   1.1900   1.5300
Dividend per Share
  0.1171   0.1357   0.9784   0.1829   0.3500

 

Cash Flow

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Cash Flow from Operating Activities
  155.7000   2,793.7000   -3,420.2000   12,003.2000   30,453.1000
Cash Flow from Investing Activities
  -19,919.8000   -15,376.8000   -20,512.7000   -17,841.8000   -16,462.1000
Cash Flow from Financing
  13,068.6000   25,972.4000   36,462.6000   5,971.7000   15,871.2000
Decrease / Increase in Cash
  -6,695.5000   13,389.3000   12,529.6000   133.1000   29,862.2000
Employees
  36,000   51,000   55,800   53,000   63,000