2024-05-20  10:58:27 PM Chg. +0.250 Volume Bid10:58:27 PM Ask10:58:27 PM Market Capitalization Dividend Y. P/E Ratio
52.500EUR +0.48% -
Turnover: -
52.500Bid Size: - 52.850Ask Size: - 4.93 bill.EUR - 12.38

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  5,921.5000   6,081.7000   6,837.9000   7,330.3000   7,898.4000
Intangible Assets
  132.4000   134.5000   131.1000   119.1000   105.8000
Long-Term Investments
  3,206.1000   3,359.2000   3,880.4000   3,694.8000   4,580
Fixed Assets
  9,738.3000   10,049.7000   11,304.6000   11,738   12,991.3000
Inventories
  29.3000   28.9000   23.6000   22.3000   20.3000
Accounts Receivable
  143.5000   177.9000   203.1000   125.4000   152.3000
Cash and Cash Equivalents
  629.4000   801.3000   788.9000   1,864.4000   2,662.8000
Current Assets
  1,053.1000   1,325.5000   1,244.1000   2,343.2000   3,129
Total Assets
  10,832.4000   11,449.1000   12,627.3000   14,081.2000   16,240

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  185.9000   286.5000   297.3000   294.6000   298.8000
Long-term debt
  3,955.6000   4,100.3000   4,746.8000   6,936.5000   9,306.4000
Liabilities to Banks
  4,531   4,708.6000   5,303.3000   7,747.2000   9,934
Provisions
  600.1000   633.5000   625.8000   662.3000   417.3000
Liabilities
  6,964.3000   7,268.8000   8,004.1000   10,322.5000   12,331
Share Capital
  923.9000   923.9000   923.9000   923.9000   923.9000
Total Equity
  3,868.1000   4,180.3000   4,623.2000   3,758.7000   3,909
Minority Interests
  0.0000   0.0000   180.1000   139.9000   155.9000
Total liabilities equity
  10,832.4000   11,449.1000   12,627.3000   14,081.2000   16,240

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,934.8000   3,478.3000   3,705.8000   1,677   2,143.3000
Depreciation (total)
  360.2000   398.5000   475.3000   457.5000   443.3000
Operating Result
  643   730.5000   705   -708.1000   313.7000
Interest Income
  -157.5000   -168.4000   -165   -165.8000   -224.9000
Income Before Taxes
  506.1000   670.4000   590   -933.2000   116.4000
Income Taxes
  146.4000   164.7000   135.7000   -242.8000   24.6000
Minority Interests Profit
  -29.5000   -31.8000   -33.6000   32.8000   -9
Net Income
  330.2000   473.9000   420.7000   -657.6000   82.8000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.5700   5.1300   4.5500   -7.1200   0.9000
Dividend per Share
  1.5000   2.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  790.7000   802.3000   952.3000   -236.2000   392.6000
Cash Flow from Investing Activities
  -1,604.5000   -646.5000   -1,302.3000   -2,528.2000   -2,304.2000
Cash Flow from Financing
  879.7000   17.9000   302.4000   2,471   2,095.4000
Decrease / Increase in Cash
  33.4000   135.2000   -58.5000   -286.3000   207.2000
Employees
  20,673   21,961   22,514   21,218   18,419