2024-04-30  5:35:15 PM Chg. -0.47 Volume Bid5:55:00 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
23.02EUR -2.00% 64,814
Turnover: 766,332.91
-Bid Size: - -Ask Size: - 2.59 bill.EUR - 10.07

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,065.9000   1,129.9000   1,198   986.6000   806
Intangible Assets
  555.7000   1,137.2000   762.4000   466.6000   393.5000
Long-Term Investments
  54   203.3000   126   128   134.5000
Fixed Assets
  1,720.9000   2,520   2,191.6000   1,669.6000   1,333.9000
Inventories
  479.8000   27.6000   34.3000   29.6000   22.1000
Accounts Receivable
  837.6000   867.5000   976.5000   755.9000   546.2000
Cash and Cash Equivalents
  92   164.2000   322.2000   305   248.5000
Current Assets
  2,448.9000   1,110.6000   1,374.1000   1,171.6000   840.5000
Total Assets
  4,169.7000   3,630.6000   3,565.7000   2,841.2000   2,174.4000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  389.6000   483.7000   587.7000   503.2000   375.4000
Long-term debt
  1,166.7000   689   950   728.1000   573.5000
Liabilities to Banks
  1,399.4000   812.7000   1,123.2000   839.7000   599.5000
Provisions
  19.3000   38.4000   121.7000   82.5000   43.3000
Liabilities
  2,191.3000   1,519.7000   2,053.3000   1,606.8000   1,184.3000
Share Capital
  4.1000   4.2000   4.2000   4.2000   4.2000
Total Equity
  1,956.7000   2,025   1,517.8000   1,197.7000   934.9000
Minority Interests
  21.6000   85.9000   -5.4000   36.7000   55.3000
Total liabilities equity
  4,169.7000   3,630.6000   3,565.7000   2,841.2000   2,174.4000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  2,165   2,424   2,572.2000   2,363   1,775.9000
Depreciation (total)
  158.7000   190.4000   800.3000   603.2000   373.7000
Operating Result
  308.3000   267   -548.6000   -249.9000   -218.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  292.1000   265   -592.7000   -289.1000   -291.8000
Income Taxes
  -49.5000   -51.1000   45   -69.6000   -9.2000
Minority Interests Profit
  -9.9000   10.4000   0.0000   -13.8000   -8
Net Income
  291.6000   428.3000   -549   -372.5000   -308.9000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  7.2600   10.5800   -11.3400   -9.2000   -7.6400
Dividend per Share
  4.0000   3.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  279.3000   365.4000   336.7000   324.9000   130.8000
Cash Flow from Investing Activities
  -264.8000   471.3000   -294.3000   -10.2000   55.3000
Cash Flow from Financing
  -138.5000   -635.2000   33.2000   -196.2000   -227.9000
Decrease / Increase in Cash
  -164.5000   200.5000   75.6000   118.5000   -41.9000
Employees
  11,961   12,509   13,492   12,749   10,530