2024-04-26  5:35:27 PM Chg. +0.290 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
20.540EUR +1.43% 1.1 mill.
Turnover: 22.54 mill.
20.300Bid Size: 150 20.660Ask Size: 350 15.88 bill.EUR 1.31% 13.17

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  3,588.5000   4,159.4000   4,489.9000   4,565.3000   5,052.4000
Intangible Assets
  1,307.9000   1,301.5000   1,458.1000   1,544.9000   1,446.9000
Long-Term Investments
  2.9000   2.9000   2.9000   24.5000   21.4000
Fixed Assets
  5,754.7000   6,372.3000   7,932.3000   8,101.6000   8,282.2000
Inventories
  1,570.1000   1,874.8000   1,976.1000   1,845.6000   1,210
Accounts Receivable
  1,082.1000   1,066.2000   1,351.2000   1,326.6000   1,115.3000
Cash and Cash Equivalents
  188   298.4000   1,886.7000   1,503.4000   1,144
Current Assets
  3,407.5000   3,783.2000   5,976.3000   5,615.7000   4,933.2000
Total Assets
  9,162.1000   10,155.4000   13,908.6000   13,717.3000   13,215.4000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,489.8000   1,364.7000   1,469.2000   1,509.6000   898
Long-term debt
  1,000   905   618.9000   1,840.3000   2,247.5000
Liabilities to Banks
  1,616.5000   2,153.5000   1,158.2000   2,077.3000   2,565.8000
Provisions
  240.6000   195.2000   268.2000   282.7000   324.8000
Liabilities
  6,451.1000   7,214   7,202.6000   7,301.5000   6,790.7000
Share Capital
  829.3000   829.3000   829.3000   829.3000   829.3000
Total Equity
  2,678.9000   2,885.5000   5,401.2000   5,160.9000   5,004.5000
Minority Interests
  32.2000   56   1,304.8000   1,254.9000   1,420.2000
Total liabilities equity
  9,162.1000   10,155.4000   13,908.6000   13,717.3000   13,215.4000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  14,226.4000   16,987.3000   18,644.1000   19,764.4000   18,126.5000
Depreciation (total)
  331.2000   404   426.5000   585.3000   613.6000
Operating Result
  638.7000   641.7000   541.8000   401.3000   180.2000
Interest Income
  -86.4000   -120.1000   -64.3000   -145.2000   -100.2000
Income Before Taxes
  614.2000   591.2000   560.9000   374.8000   66
Income Taxes
  166.4000   149.1000   170.6000   135.8000   154.1000
Minority Interests Profit
  -6.4000   -9.4000   -47   -50.3000   -54.9000
Net Income
  441.4000   432.7000   343.3000   188.7000   -173.4000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.5300   0.5200   0.4100   0.2300   -0.2100
Dividend per Share
  0.2000   0.2000   0.2400   0.2880   0.3456

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  718.8000   1,033.5000   302.5000   801.4000   779.7000
Cash Flow from Investing Activities
  -1,385.4000   -1,218.2000   -1,835.5000   -694   -846.7000
Cash Flow from Financing
  534   383.8000   3,273.2000   -298.3000   -498.7000
Decrease / Increase in Cash
  -132.6000   199.1000   1,740.2000   -190.9000   -565.7000
Employees
  7,311   7,381   7,241   6,968   6,855