2024-05-03  10:00:00 PM Chg. -0.0300 Volume Bid12:46:57 AM Ask12:46:57 AM Market Capitalization Dividend Y. P/E Ratio
12.6000USD -0.24% 38,852
Turnover: 282,033.6850
12.0500Bid Size: 200 13.2300Ask Size: 100 167.8 mill.USD - 13.55

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  46.6000   62.3000   85.4000   49.2050   48.7090
Intangible Assets
  .3000   .0800   0.0000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   110.9780   102.0370
Inventories
  72.4000   83.9000   149.5000   145.8900   124.8000
Accounts Receivable
  19.8000   16.2000   49.8000   24.6020   12.6930
Cash and Cash Equivalents
  31.4000   50.8000   2.7000   33.3570   22.3140
Current Assets
  142.6000   187.2000   233.1000   244.0080   205.0090
Total Assets
  196.8000   259   327.2000   354.9860   307.0460

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  5   17.2000   16.7000   4.9640   4.0770
Long-term debt
  -   -   -   .9310   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.2000   2.9000   2.6000   2.4200   3.5100
Liabilities
  19.8000   44   38.2000   25.7280   17.4220
Share Capital
  .1000   .1000   .1290   .1310   .1310
Total Equity
  177   215   289.1000   329.2580   289.6240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  196.8000   259   327.2000   354.9860   307.0460

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  173   191.7000   300.6000   236.9120   84.8670
Depreciation (total)
  -   -   -   17.7740   19.5470
Operating Result
  44.4000   50.9000   101.2000   53.7990   -52.5550
Interest Income
  .2600   .5000   .6000   -.3480   .1980
Income Before Taxes
  44.6000   51.9000   101.1000   53.5430   -49.8340
Income Taxes
  14.9000   16.7000   31.5000   16.6320   -17.1930
Minority Interests Profit
  -   -   -   -   -
Net Income
  29.7000   35.1000   69.6000   36.9110   -32.6410

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.3900   2.7600   5.4000   2.8200   -2.5100
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1.1000   43.2000   -57.2000   67.6500   -11.3690
Cash Flow from Investing Activities
  -5.2000   -26.3000   3.4000   -36.7040   -.2880
Cash Flow from Financing
  2   2.5000   5.7000   -.3290   -.3290
Decrease / Increase in Cash
  -2.1000   19.4000   -48   30.6310   -11.0430
Employees
  1,008   1,164   1,333   1,149   978