2024-05-22  9:59:52 PM Chg. 0.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.73USD 0.00% 3,858
Turnover: 6,679.86
-Bid Size: - -Ask Size: - 155.36 mill.USD 32.08% -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  723.3000   697.6080   698.8640   775.8980   865.7430
Intangible Assets
  0.0000   77.0980   63.0570   56.2590   58.8590
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   986.8820   951.2570   1,027   1,145.8240
Inventories
  236.3000   248.7050   247.2140   249.6690   252.0640
Accounts Receivable
  167.8000   163.7600   167.1990   152.9890   174.1540
Cash and Cash Equivalents
  122.9000   99.8370   105.3040   55.4440   116.2190
Current Assets
  586.6000   574.6220   552.3670   494.2590   584.9710
Total Assets
  1,678.4000   1,561.5040   1,503.6240   1,521.2590   1,730.7950

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  161.2000   157.0700   172.7350   164.3450   190.4780
Long-term debt
  -   398.8780   356.5040   363.6470   470.0980
Liabilities to Banks
  0.0000   4.8000   5.2000   5.5000   5.7000
Provisions
  141   104   76.5000   55   83.6000
Liabilities
  993.9000   912.3950   840.3770   867.4330   1,021.8670
Share Capital
  .5440   .5440   .5440   .5440   .5440
Total Equity
  684.5000   649.1090   663.2470   653.8260   708.9280
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,678.4000   1,561.5040   1,503.6240   1,521.2590   1,730.7950

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,725.8000   1,810.3420   1,666.7480   1,610.9380   800.3620
Depreciation (total)
  -   -   -   -   -
Operating Result
  86.5000   106.7800   96.3720   27.6930   33.2520
Interest Income
  -17.7000   -18.7620   -17.1810   -15.6160   -17.5350
Income Before Taxes
  69.2000   87.3830   78.5760   10.8060   19.4670
Income Taxes
  2   18.1370   14.0010   -10.7480   31.4210
Minority Interests Profit
  -   -   -   -   -
Net Income
  67.2000   69.2460   64.5750   21.5540   7.9140

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.5600   1.6000   1.4900   0.4900   0.1800
Dividend per Share
  0.4000   0.4400   0.4800   0.5000   0.5200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  173.6000   99.5770   133.7430   116.1100   104.2620
Cash Flow from Investing Activities
  -312.4000   -69.5890   -77.2540   -160.8880   -132.3190
Cash Flow from Financing
  163.2000   -50.8810   -48.0160   -3.0190   81.5880
Decrease / Increase in Cash
  25.2000   -23.0450   5.4670   -49.8600   60.7750
Employees
  4,403   4,610   4,375   4,346   4,175