24/05/2024  22:10:00 Chg. +0.76 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
62.43USD +1.23% 216,723
Turnover: 8.23 mill.
59.50Bid Size: 100 64.71Ask Size: 100 2.76 bill.USD 0.83% 63.06

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  385.1290   406.6500   407.4180   549.6880   542.2970
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  80.6520   62.8950   65.0150   -   -
Fixed Assets
  642.6380   644.4610   639.9000   1,061.2120   1,125.1470
Inventories
  55.5530   55.2450   62.4970   88.6230   88.8850
Accounts Receivable
  340.8220   419.3450   479.7910   473.2460   547.4170
Cash and Cash Equivalents
  252.8360   189.3260   233.7110   272.8040   262.2730
Current Assets
  985.2220   1,088.9920   1,232.0780   1,415.3890   1,376.9410
Total Assets
  1,627.8600   1,733.4530   1,871.9780   2,476.6010   2,502.0880

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  157.5710   199.0290   237.6730   251.4810   400.7750
Long-term debt
  245.0810   229.4980   178.4530   335.1190   356.1080
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   5.4000   1.4000   4.3000   -
Liabilities
  757.7390   810.8620   879.1730   1,078.9670   1,323.6720
Share Capital
  .3940   .3960   .3990   .4670   .4560
Total Equity
  870.1210   922.5910   992.8050   1,397.6340   1,178.4160
Minority Interests
  30.8840   36.6030   47.6970   46.0010   36.9450
Total liabilities equity
  1,627.8600   1,733.4530   1,871.9780   2,476.6010   2,502.0880

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,371.0290   2,514.6170   2,989.7130   3,318.4140   3,445.6060
Depreciation (total)
  -   -   -   -   -
Operating Result
  110.3080   92.3540   98.7150   64.0430   -82.8990
Interest Income
  12.1220   9.1410   6.0580   8.4890   10.9410
Income Before Taxes
  103.4270   96.3620   104.4630   64.1550   -77.0780
Income Taxes
  35.1790   30.1620   28.6620   10.4140   -20.3760
Minority Interests Profit
  -7.7630   -9.0780   -6.7030   -11.3310   -3.4890
Net Income
  60.4850   57.1220   69.0980   42.4100   -60.1910

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5400   1.4400   1.7400   0.9700   -1.2900
Dividend per Share
  0.5200   0.5200   0.5200   0.5200   0.5200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  66.9780   73.1460   146.1950   86.3900   111.4380
Cash Flow from Investing Activities
  -30.7070   -96.3900   -59.1860   -39.5980   -40.3220
Cash Flow from Financing
  -39.3960   -40.2660   -42.6240   -1.8740   -81.6370
Decrease / Increase in Cash
  -3.1250   -63.5100   44.3850   44.9180   -10.5210
Employees
  1,800   2,000   1,900   2,700   -