2024-05-23  4:23:41 PM Chg. -0.11 Volume Bid4:26:24 PM Ask4:26:24 PM Market Capitalization Dividend Y. P/E Ratio
62.11USD -0.17% 9,719
Turnover: 419,682.92
62.04Bid Size: 200 62.11Ask Size: 200 2.74 bill.USD 0.84% 62.74

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   447.1000   481.5000   436.9000   409.6530
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   76.5630
Fixed Assets
  -   -   -   -   650.3160
Inventories
  -   51   59.8000   62.5000   68.9200
Accounts Receivable
  -   -   -   -   310.9340
Cash and Cash Equivalents
  -   257   322   229.1000   255.9610
Current Assets
  -   909.7000   1,022.1000   950.2000   970.1780
Total Assets
  -   1,547.8000   1,728.5000   1,617.2000   1,620.4940

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   158.7000   202.5000   160.7000   151.9350
Long-term debt
  -   -   -   -   270.1050
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   4   8.2000   7.8000   20.4000
Liabilities
  -   720.1000   857.6000   830.8000   803.3880
Share Capital
  -   .3870   .3870   .3890   .3920
Total Equity
  -   827.7000   871.9000   786.3000   817.1060
Minority Interests
  -   28.5000   41.9000   4.4000   22.7210
Total liabilities equity
  -   1,547.8000   1,728.5000   1,617.2000   1,620.4940

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,763   2,009.5000   2,083   2,266.9000   2,275.2700
Depreciation (total)
  -   -   -   -   -
Operating Result
  -109.3000   99.3000   80.8000   -54.7000   65.1000
Interest Income
  -4.7000   -7.5000   -8   -12.6000   12.2870
Income Before Taxes
  -106.4000   89.4000   81   -64   55.5970
Income Taxes
  -43.9000   23.3000   21.1000   -19.3000   19.7210
Minority Interests Profit
  3.5000   -14.9000   -14.6000   8.3000   -10.5300
Net Income
  -59   51.2000   45.3000   -36.4000   25.3460

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -1.5600   1.3200   1.1700   -0.9400   0.6500
Dividend per Share
  0.5200   0.5200   0.5200   0.5200   0.5200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  29.3000   92.3000   91.8000   5.4000   43.1420
Cash Flow from Investing Activities
  -60.4000   -27.7000   -42.6000   -31.6000   .7800
Cash Flow from Financing
  -55.8000   -59.7000   15.8000   -66.6000   -17.0820
Decrease / Increase in Cash
  -86.9000   5   65   -92.9000   26.8400
Employees
  1,500   1,400   1,700   1,600   1,700