2024-05-24  10:10:00 PM Chg. +0.76 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
62.43USD +1.23% 216,723
Turnover: 8.23 mill.
59.50Bid Size: 100 64.71Ask Size: 100 2.76 bill.USD 0.83% 63.06

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  407.4180   549.6880   542.2970   527.0160   433.5040
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  65.0150   -   -   -   -
Fixed Assets
  639.9000   1,061.2120   1,125.1470   924.7500   667.5280
Inventories
  62.4970   88.6230   88.8850   82.3620   61.9650
Accounts Receivable
  479.7910   473.2460   547.4170   540.8120   464.5880
Cash and Cash Equivalents
  233.7110   272.8040   262.2730   436.1360   395.6470
Current Assets
  1,232.0780   1,415.3890   1,376.9410   1,455.2460   1,827.3990
Total Assets
  1,871.9780   2,476.6010   2,502.0880   2,379.9960   2,494.9270

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  237.6730   251.4810   400.7750   359.1600   324.3130
Long-term debt
  178.4530   335.1190   356.1080   330.5220   331.1910
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.4000   4.3000   -   -   -
Liabilities
  879.1730   1,078.9670   1,323.6720   1,388.3860   1,499.3640
Share Capital
  .3990   .4670   .4560   .4570   .4580
Total Equity
  992.8050   1,397.6340   1,178.4160   991.6100   995.5630
Minority Interests
  47.6970   46.0010   36.9450   15.9460   27.8810
Total liabilities equity
  1,871.9780   2,476.6010   2,502.0880   2,379.9960   2,494.9270

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,989.7130   3,318.4140   3,445.6060   3,562.4590   3,010.0530
Depreciation (total)
  -   -   -   -   -
Operating Result
  98.7150   64.0430   -82.8990   -158.3450   1.0990
Interest Income
  6.0580   8.4890   10.9410   21.1040   19.1040
Income Before Taxes
  104.4630   64.1550   -77.0780   -166.4630   -9.4960
Income Taxes
  28.6620   10.4140   -20.3760   -.2820   -1.2370
Minority Interests Profit
  -6.7030   -11.3310   -3.4890   21.0640   7.6820
Net Income
  69.0980   42.4100   -60.1910   -145.1170   10.0960

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.7400   0.9700   -1.2900   -3.1800   0.2200
Dividend per Share
  0.5200   0.5200   0.5200   0.5200   0.5200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  146.1950   86.3900   111.4380   268.4600   21.9310
Cash Flow from Investing Activities
  -59.1860   -39.5980   -40.3220   -41.2620   -21.4780
Cash Flow from Financing
  -42.6240   -1.8740   -81.6370   -57.6580   -24.4460
Decrease / Increase in Cash
  44.3850   44.9180   -10.5210   169.5400   -23.9930
Employees
  1,900   2,700   -   -   -