2024-05-24  10:10:00 PM Chg. +0.76 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
62.43USD +1.23% 216,723
Turnover: 8.23 mill.
59.50Bid Size: 100 64.71Ask Size: 100 2.76 bill.USD 0.83% 63.06

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  436.9000   409.6530   385.1290   406.6500   407.4180
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   76.5630   80.6520   62.8950   65.0150
Fixed Assets
  -   650.3160   642.6380   644.4610   639.9000
Inventories
  62.5000   68.9200   55.5530   55.2450   62.4970
Accounts Receivable
  -   310.9340   340.8220   419.3450   479.7910
Cash and Cash Equivalents
  229.1000   255.9610   252.8360   189.3260   233.7110
Current Assets
  950.2000   970.1780   985.2220   1,088.9920   1,232.0780
Total Assets
  1,617.2000   1,620.4940   1,627.8600   1,733.4530   1,871.9780

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  160.7000   151.9350   157.5710   199.0290   237.6730
Long-term debt
  -   270.1050   245.0810   229.4980   178.4530
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.8000   20.4000   -   5.4000   1.4000
Liabilities
  830.8000   803.3880   757.7390   810.8620   879.1730
Share Capital
  .3890   .3920   .3940   .3960   .3990
Total Equity
  786.3000   817.1060   870.1210   922.5910   992.8050
Minority Interests
  4.4000   22.7210   30.8840   36.6030   47.6970
Total liabilities equity
  1,617.2000   1,620.4940   1,627.8600   1,733.4530   1,871.9780

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,266.9000   2,275.2700   2,371.0290   2,514.6170   2,989.7130
Depreciation (total)
  -   -   -   -   -
Operating Result
  -54.7000   65.1000   110.3080   92.3540   98.7150
Interest Income
  -12.6000   12.2870   12.1220   9.1410   6.0580
Income Before Taxes
  -64   55.5970   103.4270   96.3620   104.4630
Income Taxes
  -19.3000   19.7210   35.1790   30.1620   28.6620
Minority Interests Profit
  8.3000   -10.5300   -7.7630   -9.0780   -6.7030
Net Income
  -36.4000   25.3460   60.4850   57.1220   69.0980

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.9400   0.6500   1.5400   1.4400   1.7400
Dividend per Share
  0.5200   0.5200   0.5200   0.5200   0.5200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5.4000   43.1420   66.9780   73.1460   146.1950
Cash Flow from Investing Activities
  -31.6000   .7800   -30.7070   -96.3900   -59.1860
Cash Flow from Financing
  -66.6000   -17.0820   -39.3960   -40.2660   -42.6240
Decrease / Increase in Cash
  -92.9000   26.8400   -3.1250   -63.5100   44.3850
Employees
  1,600   1,700   1,800   2,000   1,900