2024-05-23  5:25:06 PM Chg. -0.20 Volume Bid5:25:13 PM Ask5:25:13 PM Market Capitalization Dividend Y. P/E Ratio
62.01USD -0.32% 24,651
Turnover: 973,108.87
62.01Bid Size: 400 62.12Ask Size: 200 2.74 bill.USD 0.84% 62.64

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  481.5000   436.9000   409.6530   385.1290   406.6500
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   76.5630   80.6520   62.8950
Fixed Assets
  -   -   650.3160   642.6380   644.4610
Inventories
  59.8000   62.5000   68.9200   55.5530   55.2450
Accounts Receivable
  -   -   310.9340   340.8220   419.3450
Cash and Cash Equivalents
  322   229.1000   255.9610   252.8360   189.3260
Current Assets
  1,022.1000   950.2000   970.1780   985.2220   1,088.9920
Total Assets
  1,728.5000   1,617.2000   1,620.4940   1,627.8600   1,733.4530

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  202.5000   160.7000   151.9350   157.5710   199.0290
Long-term debt
  -   -   270.1050   245.0810   229.4980
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.2000   7.8000   20.4000   -   5.4000
Liabilities
  857.6000   830.8000   803.3880   757.7390   810.8620
Share Capital
  .3870   .3890   .3920   .3940   .3960
Total Equity
  871.9000   786.3000   817.1060   870.1210   922.5910
Minority Interests
  41.9000   4.4000   22.7210   30.8840   36.6030
Total liabilities equity
  1,728.5000   1,617.2000   1,620.4940   1,627.8600   1,733.4530

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,083   2,266.9000   2,275.2700   2,371.0290   2,514.6170
Depreciation (total)
  -   -   -   -   -
Operating Result
  80.8000   -54.7000   65.1000   110.3080   92.3540
Interest Income
  -8   -12.6000   12.2870   12.1220   9.1410
Income Before Taxes
  81   -64   55.5970   103.4270   96.3620
Income Taxes
  21.1000   -19.3000   19.7210   35.1790   30.1620
Minority Interests Profit
  -14.6000   8.3000   -10.5300   -7.7630   -9.0780
Net Income
  45.3000   -36.4000   25.3460   60.4850   57.1220

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.1700   -0.9400   0.6500   1.5400   1.4400
Dividend per Share
  0.5200   0.5200   0.5200   0.5200   0.5200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  91.8000   5.4000   43.1420   66.9780   73.1460
Cash Flow from Investing Activities
  -42.6000   -31.6000   .7800   -30.7070   -96.3900
Cash Flow from Financing
  15.8000   -66.6000   -17.0820   -39.3960   -40.2660
Decrease / Increase in Cash
  65   -92.9000   26.8400   -3.1250   -63.5100
Employees
  1,700   1,600   1,700   1,800   2,000