2024-05-03  9:59:48 PM Chg. +0.36 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
69.16USD +0.52% 9,525
Turnover: 663,017.03
-Bid Size: - -Ask Size: - 3.52 bill.USD 3.54% 46.40

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  232.1350   342.4920   337.3260   343.9640   292.6220
Intangible Assets
  205.1270   370.8580   356.6390   355.0280   350.0250
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  775.4120   1,172.0160   1,149.7600   1,342.5650   1,238.4060
Inventories
  299.4370   398.3590   442.1210   413.8250   472.7940
Accounts Receivable
  208.2290   280.5090   264.4500   348.1240   294.8040
Cash and Cash Equivalents
  47.6810   69.7580   72.3770   218.0890   248.6530
Current Assets
  1,098.1290   912.8740   925.1790   1,113.4520   1,366.2790
Total Assets
  1,873.5410   2,084.8900   2,074.9390   2,456.0170   2,604.6850

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  183.9510   233.6580   250.5760   232.1070   260.1400
Long-term debt
  968.0800   1,108.0710   1,093.7490   1,037.0420   1,033.1970
Liabilities to Banks
  -   -   -   -   -
Provisions
  83.3000   139.2000   124.7000   171.6000   -
Liabilities
  1,474.7330   1,610.4990   1,597.1760   1,755.8660   1,797.5270
Share Capital
  20.1660   20.3800   20.6940   20.9350   21.0940
Total Equity
  398.8080   474.3910   477.7630   700.1510   807.1580
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,873.5410   2,084.8900   2,074.9390   2,456.0170   2,604.6850

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,524.9970   1,977.9180   2,209.2890   2,407.5220   2,270.6260
Depreciation (total)
  47.8780   55.8030   61.8480   62.4090   52.3020
Operating Result
  69.0270   96.4500   135.2650   155.0280   170.5830
Interest Income
  -51.4490   -63.8710   -67.2600   -65.7910   -62.7350
Income Before Taxes
  16.6980   33.8100   72.1780   82.7570   111.1790
Income Taxes
  -1.0850   .5550   26.5560   29.3280   39.9400
Minority Interests Profit
  -   -   -   -   -
Net Income
  14.9120   125.6780   37.2870   53.4290   79.2110

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.3600   3.0600   0.9100   1.2500   1.5600
Dividend per Share
  0.2400   1.2800   0.2900   0.3000   0.3200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  49.1510   66.4460   113.9580   137.0290   71.0320
Cash Flow from Investing Activities
  -71.3370   -5.6800   -74.5530   -59.3070   -56.1670
Cash Flow from Financing
  -.7000   39.0650   -34.9760   68.1900   -28.2450
Decrease / Increase in Cash
  -24.8720   22.0770   2.6190   145.7120   30.5640
Employees
  4,700   7,200   7,300   7,400   -