2024-05-03  9:59:48 PM Chg. +0.36 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
69.16USD +0.52% 9,525
Turnover: 663,017.03
-Bid Size: - -Ask Size: - 3.52 bill.USD 3.54% 46.40

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  350.1000   356.9000   353.6000   370.5650   379.9720
Intangible Assets
  223.2000   230.5000   221.4000   233.6230   213.8370
Long-Term Investments
  -   -   -   0.0000   0.0000
Fixed Assets
  -   -   -   1,005.2620   974.5710
Inventories
  263.8000   257.9000   230.1000   290.1350   325.8090
Accounts Receivable
  267.5000   239.9000   256.2000   258.4360   218.7550
Cash and Cash Equivalents
  243   209.7000   178.1000   92.4050   52.0010
Current Assets
  899.3000   826.2000   824.4000   815.0990   756.8620
Total Assets
  1,865.3000   1,806.2000   1,788.8000   1,820.3610   1,731.4330

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  186.3000   141.7000   163.6000   218.7030   199.8110
Long-term debt
  -   -   -   805.1010   826.9760
Liabilities to Banks
  -   -   -   -   -
Provisions
  99.6000   110.3000   106.7000   101.3000   105
Liabilities
  1,213.3000   1,152   1,138.3000   1,288.3340   1,300.9080
Share Capital
  19   19.1000   19.4000   19.6210   19.7700
Total Equity
  651.9000   654.2000   650.5000   532.0270   430.5250
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,865.3000   1,806.2000   1,788.8000   1,820.3610   1,731.4330

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,830.8000   1,861.1000   1,871.3000   1,991.8110   2,016.0320
Depreciation (total)
  -   -   -   -   -
Operating Result
  55.5000   72.4000   63.9000   78.1640   101.0170
Interest Income
  -47.4000   -51.7000   -52.1000   -48.1440   -47.8720
Income Before Taxes
  -14.3000   21.9000   14.3000   -5.7160   53.6360
Income Taxes
  -6.9000   4.9000   7.5000   -5.5390   19.3470
Minority Interests Profit
  -   -   -   -   -
Net Income
  -7.4000   17   3.8000   -.1770   34.2890

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -0.1300   0.3000   0.0700   0.0000   0.7700
Dividend per Share
  0.0000   0.0800   0.1000   0.1200   0.1600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  35.4000   90.1000   85.7000   93.3010   76.1370
Cash Flow from Investing Activities
  -82.3000   -91   -62.9000   -147.2500   -66.6200
Cash Flow from Financing
  122.1000   -30.7000   -52.2000   -27.9300   -44.8510
Decrease / Increase in Cash
  73.2000   -33.4000   -31.5000   -85.7250   -40.4040
Employees
  5,900   5,400   5,400   6,100   6,000