2024-05-21  10:00:00 PM Chg. +0.2700 Volume Bid12:06:45 AM Ask12:06:45 AM Market Capitalization Dividend Y. P/E Ratio
6.9500USD +4.04% 55,491
Turnover: 299,591.8870
6.6000Bid Size: 100 8.1300Ask Size: 600 113.16 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  223.6000   224.7770   200.3840   206.2220   88.8990
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   225.4480   201.0540   209.0480   91.6760
Inventories
  11.3000   10.1400   12.9360   11.9730   4.9330
Accounts Receivable
  -   80.4480   47.0080   20.1690   28.4660
Cash and Cash Equivalents
  36.6000   36.0850   34.8280   51.1670   8.9830
Current Assets
  202   172.4950   115.8690   113.3600   179.1640
Total Assets
  426.2000   397.9430   316.9230   322.4080   270.8400

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  66.1000   40.2720   13.6040   9.0210   18.3750
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  38.4000   40.2000   31.4000   23.6500   7.7000
Liabilities
  150.7000   112.1450   59.7260   59.3760   51.3470
Share Capital
  10   10.0900   10.3520   10.6410   10.8230
Total Equity
  275.6000   285.7980   257.1970   263.0320   219.4930
Minority Interests
  -   -   -   -   -
Total liabilities equity
  426.2000   397.9430   316.9230   322.4080   270.8400

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  608.3000   506.6390   306.1200   286.3260   171.0220
Depreciation (total)
  -   26.4360   26.2040   25.4480   12.9090
Operating Result
  12.1000   23.9470   -38.6140   5.1830   -68.3970
Interest Income
  -.2000   -.0240   -.1390   -.3080   -.3490
Income Before Taxes
  11.5000   23.8240   -38.7330   5.5560   -68.9590
Income Taxes
  4.3000   8.5040   -13.3690   2.0410   -24.1930
Minority Interests Profit
  -   -   -   -   -
Net Income
  7.2000   15.3200   -25.3640   3.5150   -44.7660

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.5000   1.0500   -1.7500   0.2400   -3.0200
Dividend per Share
  0.4000   0.4000   0.4000   0.0400   0.0400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  38   32.1100   10.6150   14.3510   -39.3850
Cash Flow from Investing Activities
  -20.8000   -26.7290   -6.0070   2.6980   -1.1350
Cash Flow from Financing
  -5.5000   -5.8650   -5.8650   -.7100   -1.6640
Decrease / Increase in Cash
  11.7000   -.4840   -1.2570   16.3390   -42.1840
Employees
  1,900   1,700   1,255   1,178   977