2024-05-22  4:16:00 PM Chg. -0.1500 Volume Bid4:37:54 PM Ask4:37:54 PM Market Capitalization Dividend Y. P/E Ratio
6.8000USD -2.16% 1,844
Turnover: 11,613.2000
6.7800Bid Size: 400 6.8800Ask Size: 100 110.72 mill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  216.7000   229.2000   223.6000   224.7770   200.3840
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   225.4480   201.0540
Inventories
  6.3000   5   11.3000   10.1400   12.9360
Accounts Receivable
  -   -   -   80.4480   47.0080
Cash and Cash Equivalents
  55.3000   24.9000   36.6000   36.0850   34.8280
Current Assets
  177.9000   173.6000   202   172.4950   115.8690
Total Assets
  395.9000   403.5000   426.2000   397.9430   316.9230

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  20.5000   49.5000   66.1000   40.2720   13.6040
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  37.1000   41.5000   38.4000   40.2000   31.4000
Liabilities
  113.1000   130   150.7000   112.1450   59.7260
Share Capital
  9.9000   10   10   10.0900   10.3520
Total Equity
  282.8000   273.5000   275.6000   285.7980   257.1970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  395.9000   403.5000   426.2000   397.9430   316.9230

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  307.8000   521.3000   608.3000   506.6390   306.1200
Depreciation (total)
  -   -   -   26.4360   26.2040
Operating Result
  -3.7000   -6   12.1000   23.9470   -38.6140
Interest Income
  1.3000   .8000   -.2000   -.0240   -.1390
Income Before Taxes
  -2.4000   -5.4000   11.5000   23.8240   -38.7330
Income Taxes
  -.6000   -1.3000   4.3000   8.5040   -13.3690
Minority Interests Profit
  -   -   -   -   -
Net Income
  -1.8000   -4.1000   7.2000   15.3200   -25.3640

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -0.1300   -0.2900   0.5000   1.0500   -1.7500
Dividend per Share
  0.2400   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  11.9000   11   38   32.1100   10.6150
Cash Flow from Investing Activities
  -41.5000   -35.9000   -20.8000   -26.7290   -6.0070
Cash Flow from Financing
  -3.2000   -5.5000   -5.5000   -5.8650   -5.8650
Decrease / Increase in Cash
  -32.8000   -30.4000   11.7000   -.4840   -1.2570
Employees
  1,950   2,200   1,900   1,700   1,255