2021-05-17  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.0462USD - 1.14 mill.
Turnover: -
-Bid Size: - -Ask Size: - 29.22 bill.USD - 2.43

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   468.6000   953.9000   1,703.6000   2,890.6190
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   0.0000   0.0000   .5000   369.5810
Fixed Assets
  -   -   -   -   3,304.0440
Inventories
  -   -   -   -   -
Accounts Receivable
  -   32.8000   60.5000   61.4000   103.8580
Cash and Cash Equivalents
  -   93.9000   167.1000   459   142.3400
Current Assets
  -   129.6000   229.7000   531.1000   328.3490
Total Assets
  -   691.2000   1,578.4000   2,693.1000   3,632.3930

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   43.9000   110.3000   190.7000   -
Long-term debt
  -   -   -   11.4000   716.3160
Liabilities to Banks
  -   0.0000   10.4000   23.7000   0.0000
Provisions
  -   -   18.6000   114.3000   203.2000
Liabilities
  -   58.8000   452   642.9000   1,336.0970
Share Capital
  -   .6000   .7000   .8510   .8560
Total Equity
  -   632.4000   1,126.4000   2,050.2000   2,296.2960
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   691.2000   1,578.4000   2,693.1000   3,632.3930

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  127.9000   229.3000   248.9000   262.8000   671.2660
Depreciation (total)
  38.9000   62.3000   90.7000   118.9000   265.4310
Operating Result
  50.8000   111   97.3000   55.5000   226.1310
Interest Income
  -2.4000   -1.2000   -7.4000   -17.2000   23.7910
Income Before Taxes
  47.4000   108.3000   98.2000   251.3000   400.7440
Income Taxes
  0.0000   -.1000   26.4000   98.1000   153.3410
Minority Interests Profit
  -   -   -   -   -
Net Income
  47.4000   108.4000   68.4000   153.2000   247.4030

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.0800   2.2200   1.2200   1.9800   2.9000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  85.8000   158.1000   199.2000   191.1000   409.8730
Cash Flow from Investing Activities
  -105.3000   -323.2000   -840.6000   -664.3000   -1,136.6570
Cash Flow from Financing
  20.2000   256.5000   714.6000   765.1000   410.1680
Decrease / Increase in Cash
  744   91.4000   73.2000   291.9000   -316.6160
Employees
  45   50   128   118   203