2024-05-02  9:17:48 AM Chg. 0.0000 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
4.8800EUR 0.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 181.64 mill.EUR 0.00% 3.61

Assets

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Property and Equipment
  292.6000   336.1000   433   412.2000   432.4000
Intangible Assets
  19.5000   17.3000   15.8000   14.3000   15.1000
Long-Term Investments
  10.9000   6.5000   16.7000   14.5000   18.6000
Fixed Assets
  354.5000   390.7000   500.3000   476.9000   491.4000
Inventories
  129.2000   153.9000   127.5000   105.8000   117
Accounts Receivable
  107.5000   121   86.9000   81.6000   125.6000
Cash and Cash Equivalents
  59   46.5000   94.8000   55   48.9000
Current Assets
  308.1000   339.7000   338.3000   268.8000   383
Total Assets
  662.6000   730.4000   838.6000   745.7000   874.4000

 

Liabilities

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Accounts Payable
  83.3000   100.4000   108.4000   80.5000   94.6000
Long-term debt
  68.4000   79.4000   109   80.7000   132.2000
Liabilities to Banks
  118.4000   153.2000   231.1000   178.3000   204.2000
Provisions
  27.1000   25.4000   23.3000   18.9000   35.2000
Liabilities
  319.9000   373   475.2000   398.8000   465.9000
Share Capital
  93.4040   95.1560   95.1560   95.1560   95.1560
Total Equity
  305.8000   320.1000   324.4000   307.6000   362.6000
Minority Interests
  37   37.3000   39   39.3000   45.9000
Total liabilities equity
  662.6000   730.4000   838.6000   745.7000   874.4000

 

Income Statement

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Revenues
  1,025.1000   1,114.1000   1,075.3000   873   1,188.4000
Depreciation (total)
  43.1000   34.2000   45.4000   56.1000   50.9000
Operating Result
  54.3000   40.2000   6.9000   -.3000   81.7000
Interest Income
  -8.6000   -6.8000   -8.6000   -10.1000   -8.2000
Income Before Taxes
  46.2000   33.7000   -1.2000   -10.4000   73.4000
Income Taxes
  16.7000   11.4000   -1.3000   -2.6000   20.8000
Minority Interests Profit
  2.6000   -.7000   -1.5000   -1.2000   -2.4000
Net Income
  32.1000   21.6000   -1.4000   -9   50.2000

 

Per Share

2017
-
in EUR
2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
Earnings per Share
  0.8800   0.5900   -0.0400   -0.2400   1.3500
Dividend per Share
  0.4000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Cash Flow from Operating Activities
  46.2000   23.3000   95.9000   60.1000   37.4000
Cash Flow from Investing Activities
  -58.1000   -69.7000   -75.1000   -38.1000   -48.6000
Cash Flow from Financing
  15.3000   33.2000   25.2000   -57.7000   2.5000
Decrease / Increase in Cash
  3.4000   -13.2000   46   -35.6000   -8.7000
Employees
  1,692   1,664   1,625   1,585   1,585