2024-05-01  10:00:00 PM Chg. +0.4200 Volume Bid10:01:40 PM Ask10:01:40 PM Market Capitalization Dividend Y. P/E Ratio
6.5600USD +6.84% 1.35 mill.
Turnover: 7.06 mill.
5.7400Bid Size: 500 6.6300Ask Size: 500 589.3 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  389.8410   370.5110   310.1720   328.3620   289.2560
Intangible Assets
  604.7870   573.2680   510.3870   465.2110   346.4620
Long-Term Investments
  20.2440   18.9980   20.7250   18.8900   17.4390
Fixed Assets
  2,107.8460   2,056.3230   1,895.0870   1,880.8330   1,627.5180
Inventories
  408.5640   427.3080   391.5250   364.8870   248.1700
Accounts Receivable
  278.9330   248.4360   252.7080   236.9450   170.9690
Cash and Cash Equivalents
  127.9260   146.9920   106.5570   39.5260   37.7710
Current Assets
  900.2340   874.7810   1,051.5870   701.7870   560.9340
Total Assets
  3,008.0800   2,931.1040   2,946.6740   2,582.6200   2,188.4520

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  251.7120   222.1360   229.9930   238.2980   171.0090
Long-term debt
  836.1710   740.3040   687.5010   613.5370   281.1180
Liabilities to Banks
  -   -   -   -   -
Provisions
  131.5000   121.5000   86.9000   51.9000   51.8000
Liabilities
  1,343.5660   1,218.2720   1,209.6250   1,063.3010   744.8980
Share Capital
  1.0750   1.0800   1.0840   1.0880   1.0920
Total Equity
  1,664.5140   1,712.8320   1,737.0490   1,519.3190   1,443.5540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,008.0800   2,931.1040   2,946.6740   2,582.6200   2,188.4520

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,885.3740   2,853.1110   2,457.7690   2,302.4680   2,053.9030
Depreciation (total)
  65.6220   68.6970   60.8090   56.9140   52.0880
Operating Result
  150.3600   110.8050   106.0400   -14.8860   56.0420
Interest Income
  -25.1610   -21.2740   -26.9250   -36.0780   -18.2580
Income Before Taxes
  118.4080   89.1430   81.2020   -51.9870   33.8280
Income Taxes
  70.9320   21.8420   -.8870   -2.6970   6.2050
Minority Interests Profit
  -   -   -   -   -
Net Income
  47.4290   67.4300   9.6940   -183.3140   -80.4070

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.4600   0.6500   0.0900   -1.7600   -0.7700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  206.5750   216.6240   121.3080   49.5190   156.9140
Cash Flow from Investing Activities
  -234.3450   -76.2450   -82.5210   -69.9830   -45.1280
Cash Flow from Financing
  .0690   -118.1990   -69.4820   -44.4650   -104.4660
Decrease / Increase in Cash
  -38.9960   19.0660   -33.9750   -73.4910   -1.7550
Employees
  7,700   7,825   7,685   5,441   4,287