2024-05-01  10:00:00 PM Chg. +0.4200 Volume Bid10:35:56 PM Ask10:35:56 PM Market Capitalization Dividend Y. P/E Ratio
6.5600USD +6.84% 1.35 mill.
Turnover: 7.06 mill.
6.3000Bid Size: 100 6.6300Ask Size: 500 589.3 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  310.6610   389.8410   370.5110   310.1720   328.3620
Intangible Assets
  647.7540   604.7870   573.2680   510.3870   465.2110
Long-Term Investments
  2.3050   20.2440   18.9980   20.7250   18.8900
Fixed Assets
  2,161.7140   2,107.8460   2,056.3230   1,895.0870   1,880.8330
Inventories
  382.2110   408.5640   427.3080   391.5250   364.8870
Accounts Receivable
  320.1970   278.9330   248.4360   252.7080   236.9450
Cash and Cash Equivalents
  123.7510   127.9260   146.9920   106.5570   39.5260
Current Assets
  803.6030   900.2340   874.7810   1,051.5870   701.7870
Total Assets
  2,965.3170   3,008.0800   2,931.1040   2,946.6740   2,582.6200

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  251.9990   251.7120   222.1360   229.9930   238.2980
Long-term debt
  767.8270   836.1710   740.3040   687.5010   613.5370
Liabilities to Banks
  -   -   -   -   -
Provisions
  145.3000   131.5000   121.5000   86.9000   51.9000
Liabilities
  1,345.4500   1,343.5660   1,218.2720   1,209.6250   1,063.3010
Share Capital
  1.0310   1.0750   1.0800   1.0840   1.0880
Total Equity
  1,619.8670   1,664.5140   1,712.8320   1,737.0490   1,519.3190
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,965.3170   3,008.0800   2,931.1040   2,946.6740   2,582.6200

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,153.6110   2,885.3740   2,853.1110   2,457.7690   2,302.4680
Depreciation (total)
  56.5870   65.6220   68.6970   60.8090   56.9140
Operating Result
  227.7370   150.3600   110.8050   106.0400   -14.8860
Interest Income
  -22.4550   -25.1610   -21.2740   -26.9250   -36.0780
Income Before Taxes
  207.5940   118.4080   89.1430   81.2020   -51.9870
Income Taxes
  47.8830   70.9320   21.8420   -.8870   -2.6970
Minority Interests Profit
  -   -   -   -   -
Net Income
  139.8510   47.4290   67.4300   9.6940   -183.3140

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.4300   0.4600   0.6500   0.0900   -1.7600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  184.7680   206.5750   216.6240   121.3080   49.5190
Cash Flow from Investing Activities
  -206.2360   -234.3450   -76.2450   -82.5210   -69.9830
Cash Flow from Financing
  100.8210   .0690   -118.1990   -69.4820   -44.4650
Decrease / Increase in Cash
  82.4880   -38.9960   19.0660   -33.9750   -73.4910
Employees
  6,307   7,700   7,825   7,685   5,441