2024-04-26  5:35:30 PM Chg. +56.00 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
2,217.00GBX +2.59% 184,184
Turnover(GBP): 4.04 mill.
-Bid Size: - -Ask Size: - 8.39 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  72.1000   76.7000   74.4000   86.3000   96.6000
Intangible Assets
  74.5000   134.5000   112.8000   138.7000   231.8000
Long-Term Investments
  2   4.8000   5.1000   4.2000   3.7000
Fixed Assets
  427.1000   596.5000   548.2000   664   920.7000
Inventories
  57.4000   69.7000   71   79.7000   105.3000
Accounts Receivable
  114.7000   133.6000   135.2000   156.5000   183.6000
Cash and Cash Equivalents
  45.3000   49.7000   34.5000   41.2000   53.9000
Current Assets
  218.1000   253.4000   241.4000   278.5000   344.2000
Total Assets
  645.2000   849.9000   789.6000   942.5000   1,264.9000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  93.5000   100.9000   88.3000   102.7000   122.8000
Long-term debt
  64   154.9000   104.9000   140.4000   295.9000
Liabilities to Banks
  64   160   109   142.1000   300.6000
Provisions
  31.2000   53.7000   54.4000   65.1000   115.3000
Liabilities
  247.1000   396.6000   303.6000   393.6000   618.6000
Share Capital
  37.9000   37.9000   37.9000   38   38
Total Equity
  398.1000   453.3000   486   548.9000   646.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  645.2000   849.9000   789.6000   942.5000   1,264.9000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  579.9000   619.2000   676.5000   726.1000   807.8000
Depreciation (total)
  -   31.9000   36.3000   40.7000   44.9000
Operating Result
  109.9000   118.4000   143.6000   137.1000   142.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  112   122.3000   138.7000   133.6000   136.3000
Income Taxes
  -25.3000   -27.1000   -32.4000   -29.6000   -27.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  86.7000   95.2000   106.3000   104   108.8000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.2300   0.2500   0.2800   0.2700   0.2900
Dividend per Share
  0.1000   0.1000   0.1100   0.1196   0.1287

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  97.7000   108.2000   121.5000   137.2000   149.3000
Cash Flow from Investing Activities
  -34.9000   -149.1000   -35.4000   -112.7000   -232.1000
Cash Flow from Financing
  -59.7000   44   -100.8000   -18.8000   90.9000
Decrease / Increase in Cash
  3   3.2000   -14.6000   5.7000   8
Employees
  4,347   4,716   4,999   5,328   5,604