2024-05-17  10:10:00 PM Chg. +1.08 Volume Bid11:43:19 PM Ask11:43:19 PM Market Capitalization Dividend Y. P/E Ratio
137.56USD +0.79% 100,912
Turnover: 7.05 mill.
137.02Bid Size: 100 138.14Ask Size: 100 4.94 bill.USD 2.31% 138.95

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,020.7000   215.7000   120.6000   230.9000   305
Current Assets
  -   -   -   -   -
Total Assets
  12,399.7000   12,490.5000   13,443.7000   14,254.3000   13,997.2000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  9,445   9,574.3000   10,241.5000   11,109.4000   11,671.6000
Share Capital
  .6000   .6000   .6000   .6000   .6000
Total Equity
  2,954.7000   2,916.2000   3,202.2000   3,144.9000   2,325.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12,399.7000   12,490.5000   13,443.7000   14,254.3000   13,997.2000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  4,494.3000   4,890.7000   4,827.3000   5,227.8000   5,468.6000
Depreciation (total)
  891.8000   926.7000   951   982.7000   1,093.2000
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  282.5000   522.1000   444.8000   521.3000   144
Income Taxes
  43.5000   93.1000   82.8000   101.3000   27.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  391   425.1000   358.7000   418.7000   116

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  9.2100   10.6200   9.5200   11.6700   3.2600
Dividend per Share
  6.9700   4.9500   2.6500   2.8500   3.0600

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  551.3000   602.9000   707.6000   823.7000   722.3000
Cash Flow from Investing Activities
  271.3000   -311.9000   -608.8000   -460.2000   -507.6000
Cash Flow from Financing
  -171   -1,099.3000   -193.9000   -253.2000   -140.6000
Decrease / Increase in Cash
  647.6000   -808.3000   -95.1000   110.3000   74.1000
Employees
  4,200   4,300   -   -   -