2024-05-17  10:10:00 PM Chg. +1.08 Volume Bid11:43:19 PM Ask11:43:19 PM Market Capitalization Dividend Y. P/E Ratio
137.56USD +0.79% 100,912
Turnover: 7.05 mill.
137.02Bid Size: 100 138.14Ask Size: 100 4.94 bill.USD 2.31% 138.95

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  7,593.3000   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,324.6000   -   -   -   -
Cash and Cash Equivalents
  486.2000   373.3000   338.8000   282.6000   376.4000
Current Assets
  -   -   -   -   -
Total Assets
  13,378.7000   13,759.7000   13,790.9000   14,220.4000   15,469.6000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,784.2000   10,915.7000   10,946.5000   11,362.9000   12,471.9000
Share Capital
  .6000   .6000   .6000   .6000   .6000
Total Equity
  2,594.5000   2,844   2,844.4000   2,857.5000   2,997.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,378.7000   13,759.7000   13,790.9000   14,220.4000   15,469.6000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   5,067.6000   5,034   4,945.8000   5,184.4000
Depreciation (total)
  -   33.5000   30.2000   1,035.2000   1,086.6000
Operating Result
  394.4000   -   -   -   -
Interest Income
  -65.3000   -   -   -   -
Income Before Taxes
  329.1000   378   439.4000   192.3000   301.5000
Income Taxes
  83.4000   95.7000   108.6000   36.2000   98.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  251   282   331.5000   155.1000   186.2000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  5.7000   6.4100   7.5500   3.6300   4.3800
Dividend per Share
  1.3600   1.5200   1.6900   1.8800   2.0400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  383.9000   564.7000   438.4000   737.6000   704.6000
Cash Flow from Investing Activities
  -358.7000   -600.7000   -171.5000   -495.4000   -506.3000
Cash Flow from Financing
  -105.5000   -71.7000   -294.7000   -295   -111.7000
Decrease / Increase in Cash
  -78.7000   -112.9000   -34.5000   -56.2000   93.8000
Employees
  5,100   5,100   4,800   4,900   4,600