2024-05-03  10:00:00 PM Chg. +0.1300 Volume Bid10:00:21 PM Ask10:00:21 PM Market Capitalization Dividend Y. P/E Ratio
10.8200USD +1.22% 406,578
Turnover: 3.13 mill.
10.5300Bid Size: 100 11.2500Ask Size: 1,100 796.85 mill.USD 0.00% 20.81

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  13.0860   13.4550   13.5090   12.9000   28.8200
Intangible Assets
  17.1080   14.4090   30.8810   26.5180   22.3530
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  115.0030   113.8220   148.5970   184.4670   206.8600
Inventories
  36.3080   37.8000   42.3930   41.4430   36.5170
Accounts Receivable
  214.8540   271.2760   378.7200   341.8380   340.9300
Cash and Cash Equivalents
  33.1890   23.8530   9.5570   26.0250   27.3290
Current Assets
  365.9460   414.6240   527.4060   508.1360   515.7320
Total Assets
  480.9490   528.4460   676.0030   692.6030   722.5920

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  41.4720   42.9120   74.4630   61.4670   54.4180
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  184.4930   189.6040   276.0510   251.8230   262.2870
Share Capital
  .7380   .7420   .7500   .7530   .7560
Total Equity
  296.4560   338.8420   399.9520   440.7800   460.3050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  480.9490   528.4460   676.0030   692.6030   722.5920

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,436.8490   1,562.6620   1,866.1310   2,008.8210   1,840.7780
Depreciation (total)
  7.6600   7.4960   8.8860   9.2720   13.9400
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -1.3630   -3.0940   -3.4590
Income Before Taxes
  89.7640   120.3870   132.9650   99.9100   85.0960
Income Taxes
  31.7400   42.9910   44.7390   16.3860   20.5150
Minority Interests Profit
  -   -   -   -   -
Net Income
  58.0240   77.3960   88.2260   83.5240   64.5810

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.8100   1.0600   1.2000   1.1300   0.8700
Dividend per Share
  0.7200   0.7375   0.7575   0.7775   0.7975

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  63.3610   41.4000   7.6300   80.0310   93.5810
Cash Flow from Investing Activities
  -62.3140   -6.4520   -14.9670   -9.5860   -16.4570
Cash Flow from Financing
  -43.1380   -44.2840   -6.9590   -53.9770   -75.8200
Decrease / Increase in Cash
  -42.0910   -9.3360   -14.2960   16.4680   1.3040
Employees
  8,600   48,900   55,000   55,000   51,000