2024-05-03  10:00:00 PM Chg. +0.1300 Volume Bid10:00:21 PM Ask10:00:21 PM Market Capitalization Dividend Y. P/E Ratio
10.8200USD +1.22% 406,578
Turnover: 3.13 mill.
10.5300Bid Size: 100 11.2500Ask Size: 1,100 796.85 mill.USD 0.00% 20.81

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  9.8000   10.3000   11.3000   12.7720   13.0860
Intangible Assets
  7.4000   5.2000   23.4000   20.3490   17.1080
Long-Term Investments
  15.3000   19.6000   28   -   -
Fixed Assets
  -   -   -   134.7510   115.0030
Inventories
  25.1000   28.7000   32.4000   35.4620   36.3080
Accounts Receivable
  130.7000   140.2000   189.1000   198.1280   214.8540
Cash and Cash Equivalents
  38.6000   68.9000   64.2000   75.2800   33.1890
Current Assets
  232.1000   267.8000   309.2000   334.8280   365.9460
Total Assets
  289.7000   331.2000   425.3000   469.5790   480.9490

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  10.7000   22.8000   43.7000   43.5540   41.4720
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1   .6000   -   -   -
Liabilities
  72   101.6000   140.2000   193.7490   184.4930
Share Capital
  .7000   .7000   .7000   .7290   .7380
Total Equity
  217.7000   229.6000   285.1000   275.8300   296.4560
Minority Interests
  -   -   -   -   -
Total liabilities equity
  289.7000   331.2000   425.3000   469.5790   480.9490

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  889.1000   1,077.4000   1,149.9000   1,293.1830   1,436.8490
Depreciation (total)
  -   -   -   7.2690   7.6600
Operating Result
  56.8000   67.4000   62.8000   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  57.8000   70.3000   66.5000   31.7080   89.7640
Income Taxes
  19.7000   26.1000   19.4000   9.8580   31.7400
Minority Interests Profit
  -   -   -   -   -
Net Income
  38.2000   44.2000   47.1000   21.8500   58.0240

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.5700   0.6500   0.6800   0.3100   0.8100
Dividend per Share
  0.6300   0.6500   0.6700   0.6925   0.7200

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  32.9000   60.4000   32.2000   57.7300   63.3610
Cash Flow from Investing Activities
  4.5000   5.7000   .6000   -6.4600   -62.3140
Cash Flow from Financing
  -38.5000   -35.8000   -37.6000   -40.1450   -43.1380
Decrease / Increase in Cash
  -1.1000   30.3000   -4.8000   11.1250   -42.0910
Employees
  6,850   7,000   7,600   8,600   8,600