2024-05-30  4:57:01 PM Chg. - Volume Bid2:29:00 PM Ask2024-05-30 Market Capitalization Dividend Y. P/E Ratio
209.00GBX - 1,763
Turnover(GBP): 3,684.6700
-Bid Size: - -Ask Size: - 273.36 mill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  19.1000   21   22   26.5000   26.2000
Intangible Assets
  6.7000   5.8000   4.9000   5.4000   5.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  117.5000   138.9000   137.9000   144.6000   155
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4.3000   12   7.4000   10.3000   10.9000
Current Assets
  172.1000   205.4000   212.2000   248.1000   268.8000
Total Assets
  352.8000   376.1000   379.8000   428.1000   443.1000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  8.8000   8.1000   6.9000   4.9000   5.1000
Liabilities to Banks
  40.8000   50.9000   40.2000   39.2000   29.2000
Provisions
  7.2000   7.2000   7.2000   8.2000   6.1000
Liabilities
  152.4000   154.5000   146.3000   157.7000   140.8000
Share Capital
  13.5920   13.6040   13.6080   13.7010   13.7150
Total Equity
  200.5000   221.5000   233.6000   270.1000   302.3000
Minority Interests
  2   1.9000   1.9000   2.7000   3.1000
Total liabilities equity
  352.8000   376.1000   379.8000   428.1000   443.1000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  147.2000   176.2000   306.8000   408.5000   397.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  28   31.7000   39.5000   56.2000   49.2000
Interest Income
  -.9000   -.2000   -1.5000   -1.5000   -1.4000
Income Before Taxes
  28.3000   32.4000   39.5000   55.4000   48.6000
Income Taxes
  4.8000   7.5000   8.9000   9.8000   8.2000
Minority Interests Profit
  -2.3000   -1.9000   -2.3000   -3.2000   -2.9000
Net Income
  21.2000   23   28.3000   42.4000   37.5000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.1620   0.1750   0.2150   0.3210   0.2830
Dividend per Share
  0.0600   0.0610   0.0700   0.0800   0.0900

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  8.7000   .2000   20   36.3000   10.8000
Cash Flow from Investing Activities
  -.3000   6.9000   -2.4000   -19.7000   13.6000
Cash Flow from Financing
  -19.7000   .6000   -22.2000   -13.6000   -23.8000
Decrease / Increase in Cash
  -11.2000   7.7000   -4.7000   2.9000   .6000
Employees
  459   434   441   486   524