2024-05-22  3:45:54 PM Chg. - Volume Bid4:47:04 PM Ask2024-05-22 Market Capitalization Dividend Y. P/E Ratio
206.00GBX - 22,409
Turnover(GBP): 46,184.1950
-Bid Size: - -Ask Size: - 278.85 mill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  17.4000   19.1000   21   22   26.5000
Intangible Assets
  8   6.7000   5.8000   4.9000   5.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  91   117.5000   138.9000   137.9000   144.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  15.6000   4.3000   12   7.4000   10.3000
Current Assets
  160.2000   172.1000   205.4000   212.2000   248.1000
Total Assets
  336.2000   352.8000   376.1000   379.8000   428.1000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  5.2000   8.8000   8.1000   6.9000   4.9000
Liabilities to Banks
  51.7000   40.8000   50.9000   40.2000   39.2000
Provisions
  8.8000   7.2000   7.2000   7.2000   8.2000
Liabilities
  142.7000   152.4000   154.5000   146.3000   157.7000
Share Capital
  13.5000   13.5920   13.6040   13.6080   13.7010
Total Equity
  193.5000   200.5000   221.5000   233.6000   270.1000
Minority Interests
  1.3000   2   1.9000   1.9000   2.7000
Total liabilities equity
  336.2000   352.8000   376.1000   379.8000   428.1000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  153.8000   147.2000   176.2000   306.8000   408.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  19   28   31.7000   39.5000   56.2000
Interest Income
  -.8000   -.9000   -.2000   -1.5000   -1.5000
Income Before Taxes
  18.4000   28.3000   32.4000   39.5000   55.4000
Income Taxes
  5.1000   4.8000   7.5000   8.9000   9.8000
Minority Interests Profit
  -1.9000   -2.3000   -1.9000   -2.3000   -3.2000
Net Income
  11.3000   21.2000   23   28.3000   42.4000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.0900   0.1620   0.1750   0.2150   0.3210
Dividend per Share
  0.0500   0.0600   0.0610   0.0700   0.0800

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -1.6000   8.7000   .2000   20   36.3000
Cash Flow from Investing Activities
  -4.3000   -.3000   6.9000   -2.4000   -19.7000
Cash Flow from Financing
  18   -19.7000   .6000   -22.2000   -13.6000
Decrease / Increase in Cash
  12.2000   -11.2000   7.7000   -4.7000   2.9000
Employees
  450   459   434   441   486