2024-05-03  10:10:00 PM Chg. +0.84 Volume Bid2024-05-03 Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
44.19USD +1.94% 214,339
Turnover: 6.13 mill.
41.93Bid Size: 100 46.00Ask Size: 300 2.09 bill.USD 2.90% 39.81

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  356.4450   390.3210   384.9330   381.5070   365.9570
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   902.6700   869.9610   923.6780   922.2970
Inventories
  118.4380   155.6830   157.1780   163.4650   137.8110
Accounts Receivable
  229.4360   258.5510   255.2070   274.5650   207.9710
Cash and Cash Equivalents
  36.3120   23.3480   76.8190   52.0730   116.1200
Current Assets
  433.0410   488.8800   531.8830   528.8340   495.7350
Total Assets
  1,330.2340   1,391.5500   1,401.8440   1,452.5120   1,418.0320

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  180   240   249.3550   176.0200   179.0400
Liabilities to Banks
  38.4000   38.7000   5.4000   2.7000   -
Provisions
  110.7000   76.9000   82.2000   87.2000   -
Liabilities
  829.2250   876.9730   838.5850   868.1440   827.2870
Share Capital
  44.0790   43.3540   43.5820   42.5950   42.9190
Total Equity
  501.0090   514.5770   563.2590   584.3680   590.7450
Minority Interests
  .4060   .5090   .3260   .3240   .3260
Total liabilities equity
  1,330.2340   1,391.5500   1,401.8440   1,452.5120   1,418.0320

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,304.4190   2,175.8820   2,257.8950   2,246.9470   1,955.3630
Depreciation (total)
  -   -   -   -   -
Operating Result
  163.6760   76.6900   128.1730   151.3420   61.3750
Interest Income
  7.2960   6.6720   10.6060   8.6280   6.9900
Income Before Taxes
  157.1700   70.6120   118.7250   142.7140   54.3850
Income Taxes
  51.7640   -19.2860   25.3990   32.2110   12.4660
Minority Interests Profit
  .0610   .1030   -.0510   -.0020   .0020
Net Income
  105.4360   89.7950   93.3770   110.5050   41.9170

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.3800   2.0500   2.1400   2.5600   0.9800
Dividend per Share
  1.0450   1.1300   1.1700   1.2100   1.2200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  173.3520   133.1490   186.4300   219.3800   214.4690
Cash Flow from Investing Activities
  -112.8750   -118.0240   -41.2200   -62.8950   -100.3720
Cash Flow from Financing
  -66.0730   -28.0890   -91.7390   -181.2310   -50.0500
Decrease / Increase in Cash
  -5.5960   -12.9640   53.4710   -24.7460   64.0470
Employees
  9,400   9,600   8,900   8,500   -