2024-04-29  8:01:39 AM Chg. 0.00 Volume Bid9:58:01 PM Ask9:58:01 PM Market Capitalization Dividend Y. P/E Ratio
73.90EUR 0.00% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 1.19 bill.EUR 3.21% 7.60

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,048   1,101.2000   1,182.4000   1,252   1,273.9000
Intangible Assets
  19.5000   20.8000   16.9000   13.7000   12
Long-Term Investments
  2.5000   2.6000   2.6000   2.6000   .0200
Fixed Assets
  1,121.8000   1,165.4000   1,240   1,303.7000   1,310.4000
Inventories
  451.4000   488.7000   506.8000   515.4000   539.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  335.1000   474   422.3000   356.9000   428.8000
Current Assets
  911.1000   1,067.9000   1,027.2000   966.1000   1,051.9000
Total Assets
  2,032.9000   2,233.3000   2,267.2000   2,269.8000   2,362.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  180.6000   223.2000   197.2000   209.5000   300
Long-term debt
  673   602.7000   596.3000   631.2000   614.7000
Liabilities to Banks
  757.7000   796.2000   770.1000   727.8000   709
Provisions
  138.5000   137.1000   136.6000   123.6000   131
Liabilities
  1,171.4000   1,270.9000   1,225.9000   1,174.5000   1,198.2000
Share Capital
  48   48   48   48   48
Total Equity
  706.7000   789.9000   854.2000   901.1000   960.2000
Minority Interests
  154.8000   172.5000   187.1000   194.3000   203.9000
Total liabilities equity
  2,032.9000   2,233.3000   2,267.2000   2,269.8000   2,362.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2,853   3,017   3,204.2000   3,229   3,369.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  151.5000   159.1000   169.1000   145.9000   160.4000
Interest Income
  -   -   -34.6000   -38.7000   -29.6000
Income Before Taxes
  115.6000   126.8000   131.9000   107.6000   127.8000
Income Taxes
  33.5000   27.8000   37.3000   30.2000   41.6000
Minority Interests Profit
  -15.6000   -18   -18.2000   -12.5000   -13.4000
Net Income
  66.5000   81.1000   76.4000   65   72.7000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  4.1800   5.0900   4.7900   4.0800   4.5600
Dividend per Share
  0.6700   0.6700   0.6700   0.6700   0.8000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  183.9000   182.1000   141.8000   144.3000   197.9000
Cash Flow from Investing Activities
  -87.3000   -65   -149.8000   -143.1000   -103.5000
Cash Flow from Financing
  -37.8000   20.9000   -44.8000   -66.6000   -22
Decrease / Increase in Cash
  58.8000   138   -52.8000   -65.3000   72.4000
Employees
  12,583   12,894   14,320   14,913   15,712