2024-04-30  8:00:02 AM Chg. +0.60 Volume Bid8:10:17 AM Ask8:10:17 AM Market Capitalization Dividend Y. P/E Ratio
74.50EUR +0.81% 0
Turnover: 0.00
74.60Bid Size: 50 74.80Ask Size: 50 1.19 bill.EUR 3.21% 7.60

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,548.9000   1,636   1,667.3000   1,738.9000   1,595.3000
Intangible Assets
  12.2000   15.4000   19.2000   17.6000   16.1000
Long-Term Investments
  .0200   .0200   .0200   .0200   .1000
Fixed Assets
  1,594.8000   1,667   1,704.5000   1,773.2000   2,397.1000
Inventories
  623   662   698.7000   798.9000   861.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  349.7000   190.1000   164.1000   316.3000   368.3000
Current Assets
  1,085   981.2000   963.2000   1,238.3000   1,363.1000
Total Assets
  2,679.7000   2,648.3000   2,667.7000   3,011.5000   3,760.2000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  351.9000   347.7000   361.3000   241.7000   266.5000
Long-term debt
  638.5000   620.5000   587.3000   596.9000   675.6000
Liabilities to Banks
  790.8000   696.3000   624.1000   939.9000   743.5000
Provisions
  132.6000   132.2000   142.7000   131   139.2000
Liabilities
  1,346.1000   1,250.5000   1,204.7000   1,504.4000   2,156
Share Capital
  48   48   48   48   48
Total Equity
  1,104.3000   1,159.8000   1,216.2000   1,255.7000   1,338.8000
Minority Interests
  229.3000   237.9000   246.8000   251.4000   265.4000
Total liabilities equity
  2,679.7000   2,648.3000   2,667.7000   3,011.5000   3,760.2000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,755   3,941   4,141   4,362.4000   4,729.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  137.5000   156.8000   161.2000   120.6000   213.8000
Interest Income
  -27   -26   -24.2000   -22.5000   -48.2000
Income Before Taxes
  113   130.1000   131.6000   98.5000   166.2000
Income Taxes
  15.4000   40.2000   35.9000   23.4000   42.9000
Minority Interests Profit
  -17.1000   -12.5000   -14   -9.8000   -18.4000
Net Income
  80.6000   77.4000   81.7000   65.3000   105

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  5.0400   4.8400   5.1100   4.0800   6.5600
Dividend per Share
  1.5000   1.5000   1.5000   1.5000   1.5000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  151.5000   178.7000   182.2000   54   324.5000
Cash Flow from Investing Activities
  -152.9000   -198.3000   -108.8000   -190.7000   -121.6000
Cash Flow from Financing
  -49.8000   -140.4000   -98   288.9000   -152.1000
Decrease / Increase in Cash
  -51.1000   -160   -24.6000   152.2000   50.8000
Employees
  17,976   18,651   19,343   20,467   20,477