2024-05-02  10:00:00 PM Chg. +1.2600 Volume Bid12:41:22 AM Ask12:41:22 AM Market Capitalization Dividend Y. P/E Ratio
42.2800USD +3.07% 513,113
Turnover: 13.67 mill.
40.8200Bid Size: 100 67.8000Ask Size: 200 2.66 bill.USD - 15.95

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  374.8470   438.5940   562.1500   681.8590   663.1650
Intangible Assets
  13.1390   11.8440   74.3480   134.7880   120.9670
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  676.5360   737.9690   1,014.8830   1,336.2050   1,351.3530
Inventories
  -   -   -   -   -
Accounts Receivable
  379.9870   473.6080   583.9940   477.0880   443.5390
Cash and Cash Equivalents
  207.7490   127.4040   28.5570   61.4350   168.7290
Current Assets
  624.6100   622.2900   656.0580   588.6930   640.2210
Total Assets
  1,301.1460   1,360.2590   1,670.9410   1,924.8980   1,991.5740

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  230.4320   266.5550   338.9330   272.8590   257.2470
Long-term debt
  114.1940   126.1050   222.5040   233.8100   188.7540
Liabilities to Banks
  -   -   -   -   -
Provisions
  160.2000   164.7000   121.1000   153.9000   155.3000
Liabilities
  653.3060   732.0800   901.0690   944.0640   916.2950
Share Capital
  .4120   .4120   .4120   .4120   .4120
Total Equity
  647.8400   628.1790   769.8720   980.8340   1,075.2790
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,301.1460   1,360.2590   1,670.9410   1,924.8980   1,991.5740

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,525.5950   3,572.7900   4,034.8970   3,683.5930   3,668.1170
Depreciation (total)
  7.9880   8.9660   13.3130   16.6240   28.4810
Operating Result
  117.0300   123.8340   96.5510   124.9190   152.4200
Interest Income
  -2.9710   -3.6250   -6.7540   -8.2520   -8.8910
Income Before Taxes
  111.5820   121.4210   90.9370   116.7250   143.8700
Income Taxes
  40.6330   46.6160   -44.2160   29.0640   36.6990
Minority Interests Profit
  -   -   -   -   -
Net Income
  70.9490   74.8050   135.1530   201.7400   107.1710

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.9800   2.2100   4.0700   6.0400   3.2200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  171.6970   102.4730   125.2200   210.8390   254.5090
Cash Flow from Investing Activities
  -80.7330   -105.3480   -235.1470   -209.4860   -66.1170
Cash Flow from Financing
  7.1470   -77.3630   11.0660   31.5510   -81.0950
Decrease / Increase in Cash
  97.9800   -80.3450   -98.8470   32.8780   107.2940
Employees
  2,633   2,755   4,377   5,400   5,000