2024-04-30  6:02:21 PM Chg. -3.5000 Volume Bid6:30:00 PM Ask6:30:00 PM Market Capitalization Dividend Y. P/E Ratio
800.0000GBX -0.44% 663,899
Turnover(GBP): 5.21 mill.
-Bid Size: - 937.0000Ask Size: 1,060 3.3 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  657.6000   644   778.6000   802   822.9000
Intangible Assets
  471.6000   418.4000   614.5000   639.5000   606
Long-Term Investments
  10.2000   6.5000   7.7000   11.5000   10.9000
Fixed Assets
  1,341.2000   1,259.1000   1,563.4000   1,640.7000   1,658
Inventories
  999.2000   1,224.4000   1,549.4000   1,768.6000   1,851.9000
Accounts Receivable
  285.2000   327.8000   446   463.5000   512.8000
Cash and Cash Equivalents
  528.2000   473.8000   645.2000   926.9000   589.3000
Current Assets
  1,927.3000   2,169.2000   2,817.7000   3,235.5000   3,078.5000
Total Assets
  3,268.5000   3,428.3000   4,381.1000   4,876.2000   4,736.4000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  1,300.7000   1,566.1000   1,911.6000   2,235.5000   2,356.5000
Long-term debt
  305.9000   311.5000   292   361.9000   211.7000
Liabilities to Banks
  418.1000   414.8000   827.3000   918   642.1000
Provisions
  94.5000   93   150.5000   138   133.7000
Liabilities
  1,950.4000   2,186.4000   3,018.6000   3,421.4000   3,320.6000
Share Capital
  45   43.8000   42.2000   41.6000   41.6000
Total Equity
  1,292.9000   1,219   1,343.9000   1,434.2000   1,392.3000
Minority Interests
  25.2000   22.9000   18.6000   20.6000   23.5000
Total liabilities equity
  3,268.5000   3,428.3000   4,381.1000   4,876.2000   4,736.4000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  6,702.7000   6,836.3000   7,838.4000   8,949.2000   9,277
Depreciation (total)
  -   -   -   -   -
Operating Result
  271   275.2000   277.5000   394.9000   174.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  255.8000   262.6000   277.4000   382.5000   132.1000
Income Taxes
  -68.6000   -79.7000   -86.1000   -95.8000   -76.9000
Minority Interests Profit
  -7.6000   -7.1000   -6.9000   -7.9000   -7
Net Income
  179.6000   175.8000   184.4000   268.9000   48.2000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.4000   0.4000   0.4300   0.6460   0.1160
Dividend per Share
  0.2000   0.2100   0.2380   0.2680   0.2680

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  335.5000   241.4000   271.6000   389.5000   375.7000
Cash Flow from Investing Activities
  -19.4000   -53.3000   -270.4000   -119.5000   -238.7000
Cash Flow from Financing
  -190.2000   -208.4000   -91   -219.5000   -99.8000
Decrease / Increase in Cash
  125.9000   -20.3000   -89.8000   -219.5000   37.2000
Employees
  14,570   14,523   14,895   16,789   18,150