2024-04-30  12:59:44 PM Chg. -1.5000 Volume Bid1:00:13 PM Ask12:59:59 PM Market Capitalization Dividend Y. P/E Ratio
802.0000GBX -0.19% 69,028
Turnover(GBP): 503,788.4319
802.0000Bid Size: 659 803.0000Ask Size: 309 3.31 bill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  732.7000   657.6000   644   778.6000   802
Intangible Assets
  587.1000   471.6000   418.4000   614.5000   639.5000
Long-Term Investments
  15.4000   10.2000   6.5000   7.7000   11.5000
Fixed Assets
  1,512.1000   1,341.2000   1,259.1000   1,563.4000   1,640.7000
Inventories
  1,042.7000   999.2000   1,224.4000   1,549.4000   1,768.6000
Accounts Receivable
  309.9000   285.2000   327.8000   446   463.5000
Cash and Cash Equivalents
  396.8000   528.2000   473.8000   645.2000   926.9000
Current Assets
  1,874.3000   1,927.3000   2,169.2000   2,817.7000   3,235.5000
Total Assets
  3,386.4000   3,268.5000   3,428.3000   4,381.1000   4,876.2000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  1,278.8000   1,300.7000   1,566.1000   1,911.6000   2,235.5000
Long-term debt
  297.9000   305.9000   311.5000   292   361.9000
Liabilities to Banks
  363.6000   418.1000   414.8000   827.3000   918
Provisions
  111.9000   94.5000   93   150.5000   138
Liabilities
  1,887.2000   1,950.4000   2,186.4000   3,018.6000   3,421.4000
Share Capital
  46.5000   45   43.8000   42.2000   41.6000
Total Equity
  1,470   1,292.9000   1,219   1,343.9000   1,434.2000
Minority Interests
  29.2000   25.2000   22.9000   18.6000   20.6000
Total liabilities equity
  3,386.4000   3,268.5000   3,428.3000   4,381.1000   4,876.2000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  6,524.9000   6,702.7000   6,836.3000   7,838.4000   8,949.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  278.4000   271   275.2000   277.5000   394.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  266.1000   255.8000   262.6000   277.4000   382.5000
Income Taxes
  -65.3000   -68.6000   -79.7000   -86.1000   -95.8000
Minority Interests Profit
  -6.6000   -7.6000   -7.1000   -6.9000   -7.9000
Net Income
  194.2000   179.6000   175.8000   184.4000   268.9000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.4200   0.4000   0.4000   0.4300   0.6460
Dividend per Share
  0.1700   0.2000   0.2100   0.2380   0.2680

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  160.5000   335.5000   241.4000   271.6000   389.5000
Cash Flow from Investing Activities
  -147.1000   -19.4000   -53.3000   -270.4000   -119.5000
Cash Flow from Financing
  -124.6000   -190.2000   -208.4000   -91   -219.5000
Decrease / Increase in Cash
  -111.2000   125.9000   -20.3000   -89.8000   -219.5000
Employees
  14,402   14,570   14,523   14,895   16,789