12/3/2020  9:52:18 PM Chg. -0.17 Volume Bid9:52:21 PM Ask9:52:21 PM Market Capitalization Dividend Y. P/E Ratio
15.25USD -1.07% 383,616
Turnover: 5.85 mill.
15.24Bid Size: 820 15.26Ask Size: 100 64.7 bill.USD 1.71% 27.63

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  1,589   1,807   1,863   1,931   1,810
Intangible Assets
  149   120   38   100   251
Long-Term Investments
  289   995   883   670   547
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,710   1,900   2,016   2,144   2,443
Cash and Cash Equivalents
  4,935   3,489   3,041   2,829   2,465
Current Assets
  7,802   8,282   7,673   7,644   7,212
Total Assets
  11,378   12,854   12,255   12,252   12,260

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  58   57   107   239   377
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   6   2   65
Provisions
  631   694   471   408   401
Liabilities
  2,054   2,217   2,295   2,852   3,559
Share Capital
  199   199   190   339   332
Total Equity
  9,324   10,637   9,960   9,400   8,701
Minority Interests
  0.0000   0.0000   0.0000   9   55
Total liabilities equity
  11,378   12,854   12,255   12,252   12,260

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  9,501   10,208   10,939   11,799   12,780
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,375   2,520   2,659   2,696   2,724
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,851   2,974   3,143   3,003   3,095
Income Taxes
  799   834   657   803   757
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2,052   2,140   2,486   2,200   2,338

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  0.4500   0.4700   0.5500   0.5100   0.5500
Dividend per Share
  0.1060   0.1950   0.2200   0.4000   0.2600

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,862   2,099   2,257   2,262   2,611
Cash Flow from Investing Activities
  -474   -2,547   482   -225   -242
Cash Flow from Financing
  -1,059   -1,032   -3,197   -2,073   -2,513
Decrease / Increase in Cash
  329   -1,480   -458   -36   -144
Employees
  194,044   200,364   204,107   228,123   242,371