11/20/2019  3:59:58 PM Chg. +0.07 Volume Bid4:00:22 PM Ask4:00:22 PM Market Capitalization Dividend Y. P/E Ratio
9.90USD +0.66% 13,670
Turnover: 135,220.96
9.89Bid Size: 1,343 9.93Ask Size: 300 42.73 bill.USD 4.07% 19.27

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  1,460   1,589   1,807   1,863   1,931
Intangible Assets
  102   149   120   38   100
Long-Term Investments
  230   289   995   883   670
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,554   1,710   1,900   2,016   2,144
Cash and Cash Equivalents
  4,859   4,935   3,489   3,041   2,829
Current Assets
  7,551   7,802   8,282   7,673   7,644
Total Assets
  10,615   11,378   12,854   12,255   12,252

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  22   58   57   107   239
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   6   2
Provisions
  553   631   694   471   408
Liabilities
  1,853   2,054   2,217   2,295   2,852
Share Capital
  109   199   199   190   339
Total Equity
  8,762   9,324   10,637   9,960   9,400
Minority Interests
  0.0000   0.0000   0.0000   0.0000   9
Total liabilities equity
  10,615   11,378   12,854   12,255   12,252

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  8,711   9,501   10,208   10,939   11,799
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,258   2,375   2,520   2,659   2,696
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,818   2,851   2,974   3,143   3,003
Income Taxes
  805   799   834   657   803
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2,013   2,052   2,140   2,486   2,200

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  0.4400   0.4500   0.4700   0.5500   0.5100
Dividend per Share
  0.1520   0.1060   0.1950   0.3300   0.4000

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,756   1,862   2,099   2,257   2,262
Cash Flow from Investing Activities
  -205   -474   -2,547   482   -225
Cash Flow from Financing
  -815   -1,059   -1,032   -3,197   -2,073
Decrease / Increase in Cash
  736   329   -1,480   -458   -36
Employees
  176,187   194,044   200,364   204,107   228,123