2024-05-17  9:59:59 PM Chg. -2.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
206.99USD -0.99% 5,217
Turnover: 1.08 mill.
-Bid Size: - -Ask Size: - 6.73 bill.USD - 24.24

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  72.9540   130.9070   146.0160   176.2630   204.2600
Intangible Assets
  112.1790   278.5840   246.9150   214.7880   204.9980
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  437.3700   1,130.1470   1,134.2820   1,120.7690   1,211.9130
Inventories
  148.5030   190.8330   185.6500   328.1010   265.1540
Accounts Receivable
  1,931.7360   2,511.3830   2,685.4480   2,936.7320   3,272.3710
Cash and Cash Equivalents
  142.6550   114.6680   128.3130   103.8400   163.6370
Current Assets
  2,338.5770   3,048.0320   3,176.4500   3,568.3110   3,900.6680
Total Assets
  2,775.9470   4,178.1790   4,310.7320   4,689.0800   5,112.5810

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  978.1040   1,275.9570   1,461.3120   1,779.8540   1,785.0760
Long-term debt
  195.5250   857.6730   437.5810   361.5700   291.6720
Liabilities to Banks
  -   -   -   -   -
Provisions
  .7000   44.6000   33.2000   -   -
Liabilities
  1,788.9580   3,017.8610   2,968.3030   3,179.8530   3,474.5130
Share Capital
  .3550   .3530   .3510   .3490   .3400
Total Equity
  986.9890   1,160.3180   1,342.4290   1,509.2270   1,638.0680
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,775.9470   4,178.1790   4,310.7320   4,689.0800   5,112.5810

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  7,080.1360   7,731.1900   8,340.5790   9,436.1130   10,431.1910
Depreciation (total)
  -   -   -   -   -
Operating Result
  233.4830   240.5940   271.5750   332.0610   413.7000
Interest Income
  21.7370   28.4780   41.5940   40.5160   39.4970
Income Before Taxes
  211.9020   211.7160   228.4520   292.5570   374.4330
Income Taxes
  48.2250   52.3090   55.8120   73.2120   93.8250
Minority Interests Profit
  -   -   -   -   -
Net Income
  163.6770   159.4070   172.6400   219.3450   280.6080

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  4.6000   4.4900   4.9200   6.2700   8.0400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  292.6470   127.8760   355.5820   163.7110   98.1060
Cash Flow from Investing Activities
  -91.7100   -733.3730   9.7060   -21.0740   -137.8410
Cash Flow from Financing
  -159.0280   577.5870   -361.7910   -161.3850   114.0070
Decrease / Increase in Cash
  36.8480   -27.9960   14.2850   -24.6050   59.7410
Employees
  7,420   11,261   11,006   -   -