2024-05-17  9:59:59 PM Chg. -2.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
206.99USD -0.99% 5,217
Turnover: 1.08 mill.
-Bid Size: - -Ask Size: - 6.73 bill.USD - 24.24

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  143.5000   132.8000   104.1810   88.2810   70.9100
Intangible Assets
  47.4000   35.8000   23.5670   26.9830   20.7070
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   230.2510   262.3580   235.6950
Inventories
  132.1000   136   -   -   148.2030
Accounts Receivable
  1,371.4000   1,257.9000   1,309.2090   1,315.0940   1,436.7420
Cash and Cash Equivalents
  152.1000   126.8000   164.5240   187.9780   202.8820
Current Assets
  1,701.6000   1,594.7000   1,717.8720   1,751.6590   1,983.6050
Total Assets
  2,001.5000   1,867.7000   1,948.1230   2,014.0170   2,219.3000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  982.6000   851   819.9160   905.4640   1,070.2590
Long-term debt
  -   -   62.5350   89   40.2510
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.3000   .4000   .9000   .2000   .9000
Liabilities
  1,296.2000   1,150.8000   1,226.8920   1,328.2750   1,505.8570
Share Capital
  .4460   -.4200   .4010   .3710   .3550
Total Equity
  705.3000   716.9000   721.2310   685.7420   713.4430
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,001.5000   1,867.7000   1,948.1230   2,014.0170   2,219.3000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  5,301.4000   5,144.3000   5,316.2290   5,373.0900   5,485.5150
Depreciation (total)
  -   -   40.5700   37.9570   -
Operating Result
  148.2000   121.2000   131.0030   126.5190   148.8320
Interest Income
  -4.6000   -5.1000   4.9570   6.4410   7.5620
Income Before Taxes
  144.7000   114.5000   124.3720   119.1760   139.4580
Income Taxes
  51.9000   43.5000   48.6880   43.3250   54.7680
Minority Interests Profit
  -   -   -   -   -
Net Income
  92.8000   71   75.6840   75.8510   84.6900

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.0900   1.6500   1.8400   2.0000   2.3500
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  67.4000   76.1000   110.3190   180.5100   95.8050
Cash Flow from Investing Activities
  -34   -19   -7.5110   -57.6370   -21.1850
Cash Flow from Financing
  -14.6000   -75.7000   -48.5300   -82.7360   -57.9070
Decrease / Increase in Cash
  23.8000   -25.3000   37.7070   23.4540   14.9040
Employees
  5,405   5,202   5,406   5,761   5,930