2024-04-26  10:00:00 PM Chg. +3.25 Volume Bid10:14:57 PM Ask10:14:57 PM Market Capitalization Dividend Y. P/E Ratio
224.31CAD +1.47% 333,866
Turnover: 74.03 mill.
223.61Bid Size: 100 224.79Ask Size: 100 40 bill.CAD 1.96% 32.09

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  538   520   774   778   799
Intangible Assets
  2,523   2,514   4,636   4,700   5,047
Long-Term Investments
  17,672   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,588   -   -   -   -
Cash and Cash Equivalents
  936   917   2,276   1,010   1,171
Current Assets
  -   -   -   -   -
Total Assets
  32,292   35,119   66,349   53,741   55,979

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  23,545   25,536   49,566   37,613   39,504
Share Capital
  4,293   -   -   -   -
Total Equity
  8,747   9,583   15,674   15,843   16,190
Minority Interests
  -   -   1,109   285   285
Total liabilities equity
  32,292   35,119   66,349   53,741   55,979

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  -   12,303   17,635   25,914   25,507
Depreciation (total)
  -   -   -   -   -
Operating Result
  943   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  833   -   -   -   -
Income Taxes
  79   277   480   557   473
Minority Interests Profit
  -   -   -21   -4   15
Net Income
  754   1,082   2,067   2,454   1,316

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  5.0800   7.2000   12.4000   13.6300   6.9900
Dividend per Share
  3.0400   3.3200   3.4000   4.0000   4.4000

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,290   2,352   3,129   3,665   1,846
Cash Flow from Investing Activities
  -842   -2,442   -5,972   -2,746   -2,005
Cash Flow from Financing
  57   79   4,206   -2,207   321
Decrease / Increase in Cash
  505   -   -   -   -
Employees
  16,000   20,000   26,000   29,000   30,000