2024-05-01  10:00:00 PM Chg. -0.7400 Volume Bid1:56:03 AM Ask1:56:03 AM Market Capitalization Dividend Y. P/E Ratio
115.6400USD -0.64% 136,946
Turnover: 5.88 mill.
111.3000Bid Size: 100 128.9400Ask Size: 100 3.7 bill.USD 2.16% 24.24

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  9.3330   10.0760   10.3300   9.8390   11.1070
Intangible Assets
  201.3350   183.8680   200.4950   204.3250   201.9830
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  218.9020   202.1940   228.4940   229.7650   255.5360
Inventories
  98.3460   96.9770   137.0580   160.9780   167.8090
Accounts Receivable
  95.0820   104.8190   120.7490   136.4200   133.0100
Cash and Cash Equivalents
  176.9670   161.8280   208.3430   193.1360   192.4170
Current Assets
  468.7570   480.2150   549.2780   569.4020   573.2960
Total Assets
  687.6590   682.4090   777.7720   799.1670   828.8320

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  50.6360   49.5070   52.6090   58.3280   54.0980
Long-term debt
  76.4430   53.0640   36.2070   22.9060   10.7340
Liabilities to Banks
  4   5.3000   6.6000   8.6000   10.4000
Provisions
  3.7000   3.4000   3.8000   3.5000   -
Liabilities
  211.2720   198.7510   207.1350   213.4210   219.8340
Share Capital
  .0310   .0310   .0310   .0310   .0310
Total Equity
  476.3870   483.6580   570.6370   585.7460   608.9980
Minority Interests
  110.8000   113.2670   137.3390   138.1390   140.9940
Total liabilities equity
  687.6590   682.4090   777.7720   799.1670   828.8320

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  468.5400   521.0720   591.2510   675.5740   713.5000
Depreciation (total)
  9.0780   -   -   -   -
Operating Result
  61.2030   66.6780   78.6230   94.7310   104.7270
Interest Income
  -.1690   -.9910   -.9910   -1.3790   -1.5470
Income Before Taxes
  60.4960   67.0740   78.0650   95.8590   105.1460
Income Taxes
  21.5270   23.8260   22.8120   26.1440   29.0760
Minority Interests Profit
  8.5320   9.9170   13.6590   15.9220   15.8210
Net Income
  30.4370   33.3310   41.5940   53.7930   60.2490

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.9800   1.0700   1.3300   1.7200   1.9200
Dividend per Share
  0.5200   0.6200   0.7200   0.9100   1.1600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  50.0840   54.5640   35.8910   63.0410   76.4520
Cash Flow from Investing Activities
  -34.5900   -20.4270   36.9240   -13.6360   -5.6380
Cash Flow from Financing
  81.7750   -44.6360   -47.6300   -55.8820   -68.1830
Decrease / Increase in Cash
  86.8290   -15.1390   46.5150   -15.2070   -.7190
Employees
  311   347   355   313   402