2024-05-01  10:00:00 PM Chg. -0.7400 Volume Bid1:56:03 AM Ask1:56:03 AM Market Capitalization Dividend Y. P/E Ratio
115.6400USD -0.64% 136,946
Turnover: 5.88 mill.
111.3000Bid Size: 100 128.9400Ask Size: 100 3.7 bill.USD 2.16% 24.24

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  9.1870   9.3330   10.0760   10.3300   9.8390
Intangible Assets
  98.5310   201.3350   183.8680   200.4950   204.3250
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  117.9430   218.9020   202.1940   228.4940   229.7650
Inventories
  102.3260   98.3460   96.9770   137.0580   160.9780
Accounts Receivable
  90.1240   95.0820   104.8190   120.7490   136.4200
Cash and Cash Equivalents
  90.1380   176.9670   161.8280   208.3430   193.1360
Current Assets
  486.5630   468.7570   480.2150   549.2780   569.4020
Total Assets
  604.5060   687.6590   682.4090   777.7720   799.1670

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  46.6460   50.6360   49.5070   52.6090   58.3280
Long-term debt
  0.0000   76.4430   53.0640   36.2070   22.9060
Liabilities to Banks
  4   4   5.3000   6.6000   8.6000
Provisions
  2.2000   3.7000   3.4000   3.8000   3.5000
Liabilities
  105.7820   211.2720   198.7510   207.1350   213.4210
Share Capital
  .0310   .0310   .0310   .0310   .0310
Total Equity
  498.7240   476.3870   483.6580   570.6370   585.7460
Minority Interests
  116.6590   110.8000   113.2670   137.3390   138.1390
Total liabilities equity
  604.5060   687.6590   682.4090   777.7720   799.1670

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  499.2610   468.5400   521.0720   591.2510   675.5740
Depreciation (total)
  10.1660   9.0780   -   -   -
Operating Result
  53.4030   61.2030   66.6780   78.6230   94.7310
Interest Income
  -2.4100   -.1690   -.9910   -.9910   -1.3790
Income Before Taxes
  56.7150   60.4960   67.0740   78.0650   95.8590
Income Taxes
  19.3700   21.5270   23.8260   22.8120   26.1440
Minority Interests Profit
  7.9090   8.5320   9.9170   13.6590   15.9220
Net Income
  29.4360   30.4370   33.3310   41.5940   53.7930

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9500   0.9800   1.0700   1.3300   1.7200
Dividend per Share
  0.4800   0.5200   0.6200   0.7200   0.9100

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  36.6130   50.0840   54.5640   35.8910   63.0410
Cash Flow from Investing Activities
  -37.2720   -34.5900   -20.4270   36.9240   -13.6360
Cash Flow from Financing
  -22.7100   81.7750   -44.6360   -47.6300   -55.8820
Decrease / Increase in Cash
  -35.5120   86.8290   -15.1390   46.5150   -15.2070
Employees
  298   311   347   355   313