2024-05-06  6:21:45 PM Chg. +0.72 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
120.85USD +0.60% 8,320
Turnover: 1.01 mill.
-Bid Size: - -Ask Size: - 12.95 bill.USD 0.33% 21.15

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  34   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  32,147   40,691   58,833   42,570   46,490
Cash and Cash Equivalents
  2,882   4,292   2,395   3,436   3,753
Current Assets
  -   -   -   -   -
Total Assets
  71,676   95,679   109,113   115,143   128,423

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  56,944   76,567   86,913   94,424   102,799
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  63,736   86,676   98,891   103,528   114,356
Share Capital
  1   1   1   1   1
Total Equity
  7,940   9,003   10,222   11,615   14,067
Minority Interests
  6,488   7,052   7,827   8,767   10,483
Total liabilities equity
  71,676   95,679   109,113   115,143   128,423

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,580   2,218   2,714   3,067   4,340
Depreciation (total)
  31   42   50   58   65
Operating Result
  -   -   -   -   -
Interest Income
  1,083   872   1,148   1,668   2,794
Income Before Taxes
  1,157   1,256   1,787   1,998   3,069
Income Taxes
  68   77   151   156   257
Minority Interests Profit
  928   984   1,328   1,462   2,212
Net Income
  161   195   308   380   600

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  2.1100   2.4400   3.2700   3.7800   5.7200
Dividend per Share
  0.4000   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,666   8,068   5,896   3,968   4,544
Cash Flow from Investing Activities
  -89   -50   -188   -67   -52
Cash Flow from Financing
  -419   -229   -523   -470   -624
Decrease / Increase in Cash
  2,182   7,913   5,088   3,320   3,990
Employees
  1,643   -   -   -   -