2024-04-29  9:59:55 PM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
88.64USD +0.23% 11,101
Turnover: 986,067.95
-Bid Size: - -Ask Size: - 4.08 bill.USD - 19.09

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  379.3750   460.2060   543.0680   600.8520   597.5270
Intangible Assets
  28.7890   51.2230   87.1390   74.2710   62.1140
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  489.0370   613.2450   769.0260   833.8020   787.6230
Inventories
  239.0100   307.7120   403.5790   380.7900   364.9930
Accounts Receivable
  155.9010   237.2780   255.5090   238.4790   264.3210
Cash and Cash Equivalents
  623.8550   909.9000   544.3580   680.0700   876.2310
Current Assets
  1,300.9620   1,754.0100   1,805.4240   1,896.6340   2,148.0770
Total Assets
  1,789.9990   2,367.2550   2,574.4500   2,730.4360   2,935.7000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  28.0480   35.1090   36.3020   27.3290   25.7480
Long-term debt
  37.6350   45.3780   41.7070   37.9680   34.1570
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   15.8000   51.2000   11.1000   8.3000
Liabilities
  232.2750   344.9330   368.2150   327.9930   341.5890
Share Capital
  .0050   .0050   .0050   .0050   .0060
Total Equity
  1,557.7240   2,022.3220   2,206.2350   2,402.4430   2,594.1110
Minority Interests
  .1660   0.0000   .6870   .7170   1.2920
Total liabilities equity
  1,789.9990   2,367.2550   2,574.4500   2,730.4360   2,935.7000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,006.1730   1,408.8890   1,459.8740   1,314.5810   1,200.7240
Depreciation (total)
  -   -   -   -   -
Operating Result
  364.3130   551.1120   523.4050   233.7930   198.6590
Interest Income
  1.3040   .7370   9.0570   14.2380   6.2700
Income Before Taxes
  366.5650   551.8710   534.3950   248.3760   205.6920
Income Taxes
  -105.8490   -204.2830   -130.2260   68.1150   45.3540
Minority Interests Profit
  -.0360   -.0260   .1420   .0270   .7660
Net Income
  260.7520   347.6140   404.0270   180.2340   159.5720

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.9100   6.5000   7.5500   3.4000   3.0000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  292.2880   405.3950   393.3010   323.5210   285.3350
Cash Flow from Investing Activities
  -274.4080   -170.8050   -562.9990   -139.9750   -99.5740
Cash Flow from Financing
  32.8510   -3.3720   -166.6470   -37.0670   -10.0800
Decrease / Increase in Cash
  41.3230   286.0450   -365.5420   138.6260   195.5690
Employees
  -   5,030   6,220   5,960   6,060