2024-04-29  5:15:47 PM Chg. +0.6000 Volume Bid5:32:07 PM Ask5:32:07 PM Market Capitalization Dividend Y. P/E Ratio
11.9000EUR +5.31% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 58.91 mill.EUR 2.52% 17.25

Assets

2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
Property and Equipment
  .2000   .2000   .2000   .1000   .1000
Intangible Assets
  3.9000   3.7000   3.5000   3.3000   3.4000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  .2000   .0600   .2000   0.0000   0.0000
Accounts Receivable
  1.7000   1.9000   1.6000   2   2.3000
Cash and Cash Equivalents
  .2000   .5000   2.6000   1.6000   3
Current Assets
  2.2000   2.5000   4.4000   3.6000   5.3000
Total Assets
  6.6000   6.5000   8.1000   7.1000   8.9000

 

Liabilities

2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
Accounts Payable
  1.1000   1.3000   2.4000   1.1000   2.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  6.6000   6.6000   5.2000   4   5.2000
Share Capital
  -   -   -   -   -
Total Equity
  -.5000   -.6000   2.9000   3.1000   3.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6.6000   6.5000   8.1000   7.1000   8.9000

 

Income Statement

2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
Revenues
  13.8000   16.7000   21.6000   20.8000   24.5000
Depreciation (total)
  .4000   .3000   .3000   .3000   .3000
Operating Result
  -1.9000   .0500   .9000   .3000   .9000
Interest Income
  -.2900   -.0900   -.1400   -.0900   -.0900
Income Before Taxes
  -2.1000   -.0500   .8000   .2000   .8000
Income Taxes
  .0600   .0300   .2000   .1000   .3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -2.1000   -.0800   .6000   .1400   .4600

 

Per Share

2011
-
in EUR
2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
2015
-
in EUR
Earnings per Share
  -1.1110   -0.0414   0.3414   0.0758   0.2553
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
Cash Flow from Operating Activities
  -   -   -   -   -
Cash Flow from Investing Activities
  -   -   -   -   -
Cash Flow from Financing
  -   -   -   -   -
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  123   115   145   143   172