2024-05-03  9:59:56 PM Chg. +0.65 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.19USD +2.53% 18,948
Turnover: 493,425.82
-Bid Size: - -Ask Size: - -USD - -

Assets

2010
US GAAP
in mill. CNY
2011
US GAAP
in mill. CNY
2012
US GAAP
in mill. CNY
2013
US GAAP
in mill. CNY
2014
US GAAP
in mill. CNY
Property and Equipment
  1,939   3,840.8000   3,329.9000   3,187   3,101.8000
Intangible Assets
  262.9000   371.7000   372.1000   365.5000   381.9000
Long-Term Investments
  0.0000   0.0000   0.0000   31.1000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  819.5000   798.1000   528   712   1,891.1000
Accounts Receivable
  576.9000   1,631.2000   1,818.2000   1,932.9000   3,292.8000
Cash and Cash Equivalents
  521.2000   433.9000   279.1000   456.1000   1,777
Current Assets
  3,194.5000   4,608.5000   3,985.6000   5,342.7000   10,407.3000
Total Assets
  5,880.3000   9,176.4000   8,372.3000   10,611.2000   19,087.6000

 

Liabilities

2010
US GAAP
in mill. CNY
2011
US GAAP
in mill. CNY
2012
US GAAP
in mill. CNY
2013
US GAAP
in mill. CNY
2014
US GAAP
in mill. CNY
Accounts Payable
  355   376.9000   1,377.3000   1,767.7000   3,149.2000
Long-term debt
  269.3000   543.3000   650.6000   1,321.1000   956.5000
Liabilities to Banks
  1,441.1000   2,743.3000   2,896.2000   4,143   3,594.3000
Provisions
  12.6000   -   -   -   8.8000
Liabilities
  3,215.1000   6,271.2000   6,998.5000   8,590.6000   14,119.2000
Share Capital
  -   -   -   -   -
Total Equity
  2,665.2000   2,895.2000   1,365.1000   2,009.7000   3,507.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   25.7000
Total liabilities equity
  5,880.3000   9,176.4000   8,372.3000   10,611.2000   19,087.6000

 

Income Statement

2010
US GAAP
in mill. CNY
2011
US GAAP
in mill. CNY
2012
US GAAP
in mill. CNY
2013
US GAAP
in mill. CNY
2014
US GAAP
in mill. CNY
Revenues
  4,654.9000   7,385   4,794.8000   7,078.8000   9,978.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  989.9000   315.9000   -1,233.5000   645.5000   931.6000
Interest Income
  -64.3000   -182.5000   -221.7000   -223.4000   -287.7000
Income Before Taxes
  1,028   354.4000   -1,552.7000   233.6000   582.3000
Income Taxes
  146.1000   81.1000   -8.9000   18.5000   -134.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   -1.5000   -53.2000
Net Income
  881.9000   273.3000   -1,543.8000   188   673

 

Per Share

2010
US GAAP
in CNY
2011
US GAAP
in CNY
2012
US GAAP
in CNY
2013
US GAAP
in CNY
2014
US GAAP
in CNY
Earnings per Share
  44.6400   11.6400   -69.5200   8.0000   21.8800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
US GAAP
in mill. CNY
2011
US GAAP
in mill. CNY
2012
US GAAP
in mill. CNY
2013
US GAAP
in mill. CNY
2014
US GAAP
in mill. CNY
Cash Flow from Operating Activities
  230.4000   -798.1000   716.3000   625.1000   187.1000
Cash Flow from Investing Activities
  -1,552.5000   -2,433.7000   -500.8000   -1,286.1000   -4,158.8000
Cash Flow from Financing
  1,696.8000   3,152.4000   -370.7000   841.1000   5,303.7000
Decrease / Increase in Cash
  368.7000   -87.4000   -154.7000   176.9000   1,320.9000
Employees
  6,735   7,941   7,111   8,829   10,268