2024-05-03  10:10:00 PM Chg. +1.53 Volume Bid2024-05-03 Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
185.52USD +0.83% 322,648
Turnover: 32.4 mill.
74.04Bid Size: 200 296.14Ask Size: 200 8.8 bill.USD 0.00% 39.22

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   241.4000   269.3000   295.5000   368.3610
Intangible Assets
  -   52.6000   45.9000   45.6000   38.8410
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   2,957.1600
Inventories
  -   -   -   -   -
Accounts Receivable
  -   907.8000   996.7000   1,237.5000   1,375.0350
Cash and Cash Equivalents
  -   184.5000   152.2000   152.7000   250.4130
Current Assets
  -   1,300.9000   1,515.5000   1,724.2000   2,118.1760
Total Assets
  -   3,932.6000   4,351.5000   4,597.4000   5,075.3360

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   463   169   155   275
Liabilities to Banks
  -   528.1000   201.2000   179.5000   19.6000
Provisions
  -   13.6000   13.2000   29.3000   34.4000
Liabilities
  -   2,238.3000   2,392.2000   2,406.5000   2,666.2160
Share Capital
  -   .4000   .4000   .4440   .4480
Total Equity
  -   1,694.4000   1,959.3000   2,190.8000   2,409.1200
Minority Interests
  -   3.3000   8.1000   11.1000   22.3230
Total liabilities equity
  -   3,932.6000   4,351.5000   4,597.4000   5,075.3360

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,925.6000   3,584.5000   3,932.8000   4,461.6000   5,429.6030
Depreciation (total)
  71.6000   82.8000   78.8000   79.9000   94.3370
Operating Result
  260.7000   251.2000   289.4000   368.8000   465.6640
Interest Income
  -45.8000   -35.6000   -35.2000   -34.7000   -28.3210
Income Before Taxes
  203.5000   222   278.1000   365.4000   485.6080
Income Taxes
  49   56.4000   69.2000   92.1000   97.5880
Minority Interests Profit
  -.5000   -1.2000   -.8000   -3.5000   1.9570
Net Income
  153.9000   164.4000   208.1000   269.9000   385.7490

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.6300   3.8000   4.7300   6.0900   8.6300
Dividend per Share
  0.2000   0.3000   0.4000   0.4400   0.4800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  384.3000   211.3000   327.7000   293.2000   498.8610
Cash Flow from Investing Activities
  -90.9000   -389.3000   -151.3000   -164.2000   -187.9380
Cash Flow from Financing
  -110.8000   110.5000   -208.7000   -128.4000   -203.0290
Decrease / Increase in Cash
  182.6000   -67.4000   -32.3000   .6000   97.6870
Employees
  40,300   45,500   48,000   52,700   55,100