2024-05-03  10:10:00 PM Chg. +1.53 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
185.52USD +0.83% 322,658
Turnover: 32.4 mill.
74.04Bid Size: 100 296.14Ask Size: 100 8.8 bill.USD 0.00% 39.22

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  241.4000   269.3000   295.5000   368.3610   423.2680
Intangible Assets
  52.6000   45.9000   45.6000   38.8410   227.1850
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   2,957.1600   3,554.3520
Inventories
  -   -   -   -   -
Accounts Receivable
  907.8000   996.7000   1,237.5000   1,375.0350   1,591.6740
Cash and Cash Equivalents
  184.5000   152.2000   152.7000   250.4130   216.5830
Current Assets
  1,300.9000   1,515.5000   1,724.2000   2,118.1760   2,650.8070
Total Assets
  3,932.6000   4,351.5000   4,597.4000   5,075.3360   6,205.1590

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  463   169   155   275   529.9990
Liabilities to Banks
  528.1000   201.2000   179.5000   19.6000   304.2000
Provisions
  13.6000   13.2000   29.3000   34.4000   54.1000
Liabilities
  2,238.3000   2,392.2000   2,406.5000   2,666.2160   3,486.8600
Share Capital
  .4000   .4000   .4440   .4480   .4500
Total Equity
  1,694.4000   1,959.3000   2,190.8000   2,409.1200   2,718.2990
Minority Interests
  3.3000   8.1000   11.1000   22.3230   29.5360
Total liabilities equity
  3,932.6000   4,351.5000   4,597.4000   5,075.3360   6,205.1590

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,584.5000   3,932.8000   4,461.6000   5,429.6030   5,965.7000
Depreciation (total)
  82.8000   78.8000   79.9000   94.3370   108.1420
Operating Result
  251.2000   289.4000   368.8000   465.6640   529.7980
Interest Income
  -35.6000   -35.2000   -34.7000   -28.3210   -28.1270
Income Before Taxes
  222   278.1000   365.4000   485.6080   579.1000
Income Taxes
  56.4000   69.2000   92.1000   97.5880   132.8050
Minority Interests Profit
  -1.2000   -.8000   -3.5000   1.9570   7.6690
Net Income
  164.4000   208.1000   269.9000   385.7490   438.3580

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.8000   4.7300   6.0900   8.6300   9.7500
Dividend per Share
  0.3000   0.4000   0.4400   0.4800   0.5600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  211.3000   327.7000   293.2000   498.8610   375.7690
Cash Flow from Investing Activities
  -389.3000   -151.3000   -164.2000   -187.9380   -584.6150
Cash Flow from Financing
  110.5000   -208.7000   -128.4000   -203.0290   191.5670
Decrease / Increase in Cash
  -67.4000   -32.3000   .6000   97.6870   -33.8300
Employees
  45,500   48,000   52,700   55,100   61,500