2024-04-30  9:49:44 PM Chg. +0.4150 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
13.9550EUR +3.06% 1,612
Turnover: 23,093.9400
-Bid Size: - -Ask Size: - 2.5 bill.EUR 5.02% 12.46

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  4,112.7000   5,054.8000   6,456   6,692.6000   6,687.9000
Intangible Assets
  341   342.4000   331   290.1000   289.1000
Long-Term Investments
  170.3000   136.4000   128   79.6000   166.7000
Fixed Assets
  5,373.2000   6,358.5000   7,789.9000   7,859.3000   7,951.2000
Inventories
  578.8000   705.3000   710.4000   690.9000   691.5000
Accounts Receivable
  732.9000   708.6000   656.5000   714.9000   836.7000
Cash and Cash Equivalents
  375.2000   123.1000   140.2000   182.6000   167.6000
Current Assets
  2,482   1,915.1000   1,855.6000   1,895.1000   2,015
Total Assets
  7,855.2000   8,273.6000   9,645.5000   9,754.4000   9,966.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  284.6000   306   343.8000   288.4000   239.7000
Long-term debt
  1,512   1,514.9000   2,272.4000   2,606   2,896.3000
Liabilities to Banks
  1,551.3000   1,543.7000   2,592.2000   3,175.9000   3,438.2000
Provisions
  1,769.7000   1,795.4000   1,834.7000   1,755.9000   1,735.2000
Liabilities
  3,880.7000   3,978   5,093.3000   5,593.7000   5,822.1000
Share Capital
  191.4000   191.4000   191.4000   191.4000   191.4000
Total Equity
  3,974.5000   4,295.6000   4,552.2000   4,160.7000   4,144.1000
Minority Interests
  4.8000   1.2000   1.5000   1.5000   1.6000
Total liabilities equity
  7,855.2000   8,273.6000   9,645.5000   9,754.4000   9,966.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,821.7000   4,175.5000   3,456.6000   3,627   4,039.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  660.7000   715.6000   291   327.3000   165.3000
Interest Income
  -128.8000   -42.5000   -48.2000   -42.8000   -109.1000
Income Before Taxes
  534.6000   681.9000   239.1000   300.9000   53.1000
Income Taxes
  153.4000   186.5000   64.7000   116.3000   10.9000
Minority Interests Profit
  -.7000   -.2000   -.3000   0.0000   -.1000
Net Income
  380.5000   495.2000   174.1000   184.6000   42.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.9200   2.8300   0.6800   0.9600   0.2200
Dividend per Share
  0.9000   1.1500   0.3000   0.3500   0.2500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  706.5000   669.4000   445.4000   306.8000   308.7000
Cash Flow from Investing Activities
  -572.3000   -775.8000   -1,201.4000   -663.5000   -512.7000
Cash Flow from Financing
  -787.8000   -151.5000   769.1000   411.5000   187.3000
Decrease / Increase in Cash
  -634.7000   -257.9000   13.1000   54.8000   -16.7000
Employees
  14,295   14,383   14,530   14,793   14,931