2024-05-03  10:00:00 PM Chg. +1.7800 Volume Bid12:08:21 AM Ask12:08:21 AM Market Capitalization Dividend Y. P/E Ratio
96.1100USD +1.89% 156,017
Turnover: 9.51 mill.
90.5000Bid Size: 100 100.0000Ask Size: 200 1.54 bill.USD 3.20% 32.58

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  530.9000   571.4000   611.8000   622   627.2000
Intangible Assets
  26.4000   25   32.4000   29.6000   26.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   728.6000   762.7000   746.4000   743.3000
Inventories
  201.6000   207.9000   215.1000   177.6000   152
Accounts Receivable
  137.7000   165   179.8000   167.1000   112.8000
Cash and Cash Equivalents
  55.2000   51.1000   125.6000   264.3000   780.3000
Current Assets
  655.9000   656.6000   656.6000   779.8000   1,121.4000
Total Assets
  1,443.5000   1,385.2000   1,419.3000   1,526.2000   1,864.7000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  75.8000   90   121.4000   92   86.1000
Long-term debt
  368.7000   369.6000   370.4000   492.6000   838.1000
Liabilities to Banks
  -   -   -   -   -
Provisions
  43.2000   44.8000   48.2000   48.5000   -
Liabilities
  638.8000   638.9000   678.9000   792.3000   1,132.3000
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  804.7000   746.3000   740.4000   733.9000   732.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,443.5000   1,385.2000   1,419.3000   1,526.2000   1,864.7000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,330.6000   1,397.5000   1,585.9000   1,514.1000   1,172.7000
Depreciation (total)
  36   39.7000   43.9000   49.1000   52.2000
Operating Result
  177.8000   150.7000   143.6000   125.7000   81.1000
Interest Income
  -20.2000   -22   -22.4000   -24   -40.3000
Income Before Taxes
  147.2000   133   120   80.4000   38.8000
Income Taxes
  -55.5000   -87.6000   -28.3000   -18.4000   -10
Minority Interests Profit
  -   -   -   -   -
Net Income
  91.7000   45.4000   91.7000   62   28.8000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  5.1500   2.6700   5.5300   3.8800   1.8200
Dividend per Share
  1.8000   2.0000   2.2000   2.4000   2.6800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  164.3000   141.5000   150.2000   232.3000   206.9000
Cash Flow from Investing Activities
  -276.4000   -25.5000   31.1000   -101.8000   26.9000
Cash Flow from Financing
  94.8000   -119.4000   -106   8.5000   281.9000
Decrease / Increase in Cash
  -17.3000   -3.4000   75.3000   139   515.7000
Employees
  2,760   2,770   2,860   2,820   -