2024-04-30  5:35:26 PM Chg. +0.140 Volume Bid2024-04-30 Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
8.140EUR +1.75% 17,549
Turnover: 140,787.500
-Bid Size: - -Ask Size: - 105.82 mill.EUR - -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  15.8000   19.4000   21.8000   24.7000   23.4000
Intangible Assets
  28.5000   88.7000   80.4000   79.2000   89.6000
Long-Term Investments
  38.9000   34.5000   51.2000   38.1000   28.5000
Fixed Assets
  101.4000   159.7000   168.1000   164.1000   236.3000
Inventories
  37.6000   49.5000   48.9000   66.4000   58.1000
Accounts Receivable
  84   79.3000   80.9000   72.4000   138.3000
Cash and Cash Equivalents
  47.7000   42   44.9000   79   57.7000
Current Assets
  193.7000   290.4000   389.6000   403.1000   330.5000
Total Assets
  295.1000   450.1000   557.7000   567.2000   566.8000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  41.3000   72.5000   59   80.2000   67.4000
Long-term debt
  10.1000   74.1000   74.3000   104.4000   109.5000
Liabilities to Banks
  19.3000   97.2000   127.5000   124.1000   156.1000
Provisions
  16.6000   25.3000   41.7000   50.7000   41.7000
Liabilities
  126.8000   258.6000   301.4000   326.5000   353.7000
Share Capital
  12.2000   12.2000   13   13   13
Total Equity
  163.2000   176.3000   242.6000   228.6000   202.8000
Minority Interests
  5   15.2000   13.6000   12.1000   10.3000
Total liabilities equity
  295.1000   450.1000   557.7000   567.2000   566.8000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  216   388.6000   549.9000   488.9000   487
Depreciation (total)
  7.5000   13.6000   18.4000   17.7000   15.6000
Operating Result
  24.5000   48.9000   42.2000   15.3000   20.3000
Interest Income
  4.2000   -7.6000   -5.9000   1.3000   -15
Income Before Taxes
  43.9000   41.3000   36.3000   16.9000   5.5000
Income Taxes
  7.4000   12.8000   8.9000   .2000   2.6000
Minority Interests Profit
  -4.3000   -6.4000   -6.9000   -7   -7.2000
Net Income
  32.2000   22.1000   20.6000   9.7000   -4.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.6400   1.8100   1.6200   0.7400   -0.3300
Dividend per Share
  0.7500   1.0000   0.9000   0.4000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  46.5000   -11.7000   -37.8000   67.2000   -10.9000
Cash Flow from Investing Activities
  -15.3000   -60.9000   -16.7000   -10   -27.3000
Cash Flow from Financing
  -48.4000   65.5000   57.6000   -22.5000   20.5000
Decrease / Increase in Cash
  -17.2000   -7.1000   3.1000   34.7000   -17.7000
Employees
  1,023   2,167   2,705   3,013   3,308